| Revenue | NOK 87,1M | +12% |
| EBITDA | NOK 21,8M | +11% |
| Net profit | NOK 5,5M | -6% |
| Total assets | NOK 226,6M | +2% |
| Equity | NOK 66,5M | -31% |
| Employees | 19 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 034 | 0 | 0 | 66 909 | 62 488 | 73 019 | 61 653 | 80 014 | 84 013 | 72 742 | 82 700 | 108 917 | 77 857 | 87 111 |
| Staff expenses | −24 959 | −0 | −0 | −9 944 | −16 565 | −15 418 | −16 131 | −16 006 | −17 029 | −14 893 | −17 772 | −18 672 | −20 194 | −18 805 |
| EBITDA | 19 905 | 0 | 0 | 27 862 | 25 033 | 22 723 | 14 515 | 17 021 | 17 720 | 22 503 | 19 730 | 31 391 | 19 580 | 21 790 |
| Depreciation & amort. | −11 441 | −0 | −0 | −13 145 | −12 801 | −12 054 | −8 570 | −8 525 | −10 237 | −10 018 | −10 093 | −10 477 | −10 621 | −11 157 |
| EBIT | 8 465 | 0 | 0 | 14 717 | 12 232 | 10 669 | 5 945 | 8 496 | 7 483 | 12 485 | 9 636 | 20 914 | 8 959 | 10 633 |
| Net financials | −1 145 | 0 | 0 | −347 | 244 | −332 | −1 116 | −963 | −504 | −835 | −588 | −872 | −1 350 | −3 504 |
| Profit before tax | 7 320 | 0 | 0 | 14 370 | 12 476 | 10 337 | 4 829 | 7 533 | 6 978 | 11 649 | 9 048 | 20 042 | 7 609 | 7 129 |
| Tax | 2 068 | −0 | −0 | 3 881 | 3 952 | 2 960 | 1 584 | 2 065 | 1 584 | 2 603 | 2 001 | 4 446 | 1 708 | 1 611 |
| Net profit | 5 252 | 0 | 0 | 10 488 | 8 525 | 7 377 | 3 245 | 5 468 | 5 395 | 9 046 | 7 047 | 15 596 | 5 900 | 5 518 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 439 | — | — | 171 820 | 172 236 | 177 763 | 201 441 | 203 592 | 207 653 | 200 381 | 216 154 | 240 690 | 221 332 | 226 566 |
| Equity | 93 765 | — | — | 93 148 | 84 684 | 82 915 | 83 663 | 89 625 | 99 663 | 107 306 | 117 440 | 111 740 | 96 230 | 66 525 |
| Long-term debt | 31 119 | 0 | 0 | 19 286 | 17 571 | 35 680 | 57 143 | 53 740 | 51 019 | 48 298 | 47 952 | 43 501 | 41 053 | 38 741 |
| Short-term debt | 41 776 | 0 | 0 | 59 387 | 69 627 | 58 575 | 59 144 | 60 052 | 56 912 | 44 776 | 50 762 | 85 449 | 84 049 | 121 300 |
| Total debt | 72 895 | 0 | 0 | 78 672 | 87 198 | 94 254 | 116 287 | 113 792 | 107 931 | 93 075 | 98 714 | 128 949 | 125 102 | 160 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2021 | — | — |
AK Deputy Member | Deputy Member | 2023 | — | — |
IN Observer | Observer | 2023 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiker Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Aleksander Verheul Lauvlid | Deputy Member | 0 companies |
| Arnstein Kjos | Deputy Member | 0 companies |
| Inge Nesset | Observer | 0 companies |
| Linda Sand-Hanssen | Chief Executive Officer | 0 companies |
| Jonas Nils Hertel | Chief Executive Officer | 0 companies |
| Arne Hanto Moen | Chief Executive Officer | 0 companies |
| Ole Johann Søland | Board of Directors | 0 companies |
| Eirik Folkvord Tandberg | Board of Directors | 0 companies |
| Pål Fyksen Strøm | Board of Directors | 0 companies |
| Kjell Bjørndalen | Board of Directors | 0 companies |
| Rune Larsen | Deputy Chairman | 0 companies |
| Gerd Barth Thorsby | Board of Directors | 0 companies |
| Ingrid Amundsen Welde | Board of Directors | 0 companies |
| Kjell Gislerud | Board of Directors | 0 companies |
| Kristin Ourom | Chairman | 0 companies |