| Revenue | NOK 45,4M | -22% |
| EBITDA | NOK -4,6M | -861% |
| Net profit | NOK -3,9M | -111745% |
| Total assets | NOK 13M | -32% |
| Equity | NOK 4,4M | -48% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 477 | 57 670 | 73 952 | 58 539 | 45 374 |
| Staff expenses | −38 468 | −39 148 | −48 162 | −44 024 | −36 890 |
| EBITDA | 3 287 | 5 610 | 8 904 | 603 | −4 587 |
| Depreciation & amort. | −261 | −400 | −430 | −749 | −500 |
| EBIT | 3 026 | 5 211 | 8 474 | −146 | −5 087 |
| Net financials | 60 | 76 | 128 | 164 | 106 |
| Profit before tax | 3 086 | 5 287 | 8 602 | 18 | −4 981 |
| Tax | 692 | 1 168 | 1 909 | 22 | −1 095 |
| Net profit | 2 394 | 4 119 | 6 693 | −3 | −3 885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 608 | 24 568 | 27 700 | 19 218 | 13 011 |
| Equity | 6 300 | 7 119 | 8 458 | 8 454 | 4 438 |
| Long-term debt | 2 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 807 | 17 450 | 19 242 | 10 764 | 8 574 |
| Total debt | 13 307 | 17 450 | 19 242 | 10 764 | 8 574 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.4% | 24.4% | 2024 | |
| Individual | 15.91% | 15.91% | 2024 | |
| Individual | 12.92% | 12.92% | 2024 | |
| Individual | 10.92% | 10.92% | 2024 | |
| Individual | 9.72% | 9.72% | 2024 | |
| Individual | 7.78% | 7.78% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Leussing | Board of Directors | 0 companies |
| Ingjerd Elise Aaraas | Chairman | 0 companies |
| Torgeir Esmann | Board of Directors | 0 companies |
| Silje Romedal | Board of Directors | 0 companies |
| Wenche Berg Harbitz | Board of Directors | 0 companies |