| Revenue | NOK 65,9M | +5% |
| EBITDA | NOK 5,4M | -7% |
| Net profit | NOK 5,4M | +16% |
| Total assets | NOK 23,8M | -14% |
| Equity | NOK 8,2M | +31% |
| Employees | 38 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 503 | 9 340 | 9 477 | 10 932 | 16 794 | 22 541 | 32 320 | 42 072 | 51 324 | 63 084 | 65 949 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 844 | −4 056 | −3 966 | −6 089 | −9 874 | −14 323 | −21 054 | −27 389 | −34 998 | −43 052 | −45 760 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 899 | 2 235 | 1 627 | 1 298 | 2 591 | 2 371 | 4 639 | 8 203 | 6 023 | 5 776 | 5 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −154 | −214 | −177 | −230 | −309 | −275 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 899 | 2 235 | 1 627 | 1 298 | 2 575 | 2 217 | 4 425 | 8 026 | 5 792 | 5 468 | 5 115 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 19 | 26 | 1 | −6 | 705 | 347 | 617 | 482 | 1 417 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 908 | 2 241 | 1 646 | 1 324 | 2 576 | 2 211 | 5 129 | 8 373 | 6 409 | 5 950 | 6 532 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 499 | 609 | 389 | 278 | 501 | 234 | 1 201 | 1 693 | 1 298 | 1 327 | 1 163 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 409 | 1 632 | 1 257 | 1 046 | 2 076 | 1 976 | 3 928 | 6 680 | 5 111 | 4 623 | 5 369 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 4 169 | 3 950 | 5 394 | 7 588 | 8 282 | 9 636 | 15 925 | 17 114 | 20 081 | 27 768 | 23 823 |
| Equity | — | — | — | — | — | — | — | 1 140 | 2 273 | 2 530 | 4 206 | 2 481 | 4 458 | 5 451 | 5 915 | 5 593 | 6 216 | 8 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 27 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 029 | 1 677 | 2 864 | 3 382 | 5 801 | 5 140 | 10 474 | 11 199 | 14 461 | 21 552 | 15 665 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 029 | 1 677 | 2 864 | 3 382 | 5 801 | 5 178 | 10 474 | 11 199 | 14 488 | 21 552 | 15 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snør As | Company | 45.6% | 45.6% | 2024 |
Amp Eleven Ii As | Company | 25.7% | 25.7% | 2024 |
| Individual | 23.4% | 23.4% | 2024 | |
Direksjon As | Company | 2.9% | 2.9% | 2024 |
Maksimer As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils-Fredrik Winther-Kaland | Chief Executive Officer | 0 companies |
| Henna Vilina Raknes | Chairman | 0 companies |
| Morten Nistad Jørs | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Board of Directors | 0 companies |