| Revenue | NOK 178,6M | +25% |
| EBITDA | NOK 26,1M | +260% |
| Net profit | NOK 18,8M | -13% |
| Total assets | NOK 127,7M | +3% |
| Equity | NOK 30,4M | -42% |
| Employees | 75 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 469 | 152 188 | 142 795 | 130 711 | 124 096 | 132 739 | 140 762 | 112 547 | 129 638 | 162 799 | 162 016 | 143 299 | 113 872 | 148 166 | 143 137 | 178 619 |
| Staff expenses | −61 784 | −62 536 | −65 155 | −64 996 | −59 401 | −62 348 | −57 507 | −57 313 | −54 145 | −61 597 | −61 235 | −54 351 | −53 347 | −56 073 | −60 435 | −61 788 |
| EBITDA | 3 753 | 12 080 | 3 123 | −6 709 | −4 566 | −5 107 | 6 599 | −15 647 | −17 320 | −12 118 | −12 451 | 9 372 | −3 628 | 11 882 | 7 262 | 26 112 |
| Depreciation & amort. | −2 814 | −2 715 | −2 229 | −1 902 | −1 902 | −1 464 | −1 245 | −1 418 | −1 730 | −2 277 | −2 187 | −2 201 | −1 447 | −1 450 | −1 478 | −1 402 |
| EBIT | 939 | 9 364 | 894 | −8 611 | −6 468 | −6 570 | 5 354 | −17 065 | −19 049 | −14 395 | −14 638 | 7 172 | −5 074 | 10 432 | 5 785 | 24 710 |
| Net financials | 2 786 | 14 223 | 486 | −553 | 1 711 | 1 332 | 703 | −524 | −1 144 | −432 | 740 | 869 | −390 | 99 | −1 190 | −454 |
| Profit before tax | 3 725 | 23 587 | 1 380 | −9 164 | −4 757 | −5 238 | 6 057 | −17 589 | −20 194 | −14 827 | −13 898 | 8 041 | −5 464 | 10 531 | 4 594 | 24 256 |
| Tax | 786 | −16 246 | −0 | 21 000 | −0 | 38 | −0 | −0 | −0 | −0 | −3 466 | −5 313 | −13 262 | −4 122 | −16 974 | 5 409 |
| Net profit | 2 939 | 39 833 | 1 380 | −30 164 | −4 757 | −5 276 | 6 057 | −17 589 | −20 194 | −14 827 | −10 432 | 13 353 | 7 798 | 14 653 | 21 568 | 18 847 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 904 | 100 896 | 99 577 | 69 225 | 65 545 | 65 286 | 66 106 | 46 569 | 80 052 | 66 538 | 84 606 | 114 453 | 83 209 | 113 109 | 124 508 | 127 694 |
| Equity | 26 975 | 71 381 | 72 762 | 42 598 | 37 841 | 30 934 | 36 991 | 19 402 | −791 | 14 382 | 41 838 | 29 395 | 48 759 | 63 026 | 52 369 | 30 355 |
| Long-term debt | −4 002 | −2 711 | −2 946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 329 | 26 803 | 23 869 | 23 481 | 24 791 | 31 213 | 25 976 | 25 117 | 78 794 | 49 656 | 40 080 | 83 108 | 33 450 | 49 083 | 71 340 | 96 789 |
| Total debt | 33 927 | 26 803 | 23 869 | 23 481 | 24 791 | 31 213 | 25 976 | 25 117 | 78 794 | 49 656 | 40 080 | 83 108 | 33 450 | 49 083 | 71 340 | 96 789 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Xylem Analytics Germany Gmbh | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Lauritz Lohne Gustavsen | Chairman | 0 companies |
| Idar Arild Furø | Board of Directors | 0 companies |
| Arnout Hendrik Spiegelenberg | Board of Directors | 0 companies |