| Revenue | NOK 5,4M | -16% |
| EBITDA | NOK -714K | -417% |
| Net profit | NOK -794K | -281% |
| Total assets | NOK 3,3M | -7% |
| Equity | NOK 537K | -60% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 082 | 7 626 | 7 400 | 7 256 | 6 980 | 7 048 | 7 190 | 7 618 | 7 522 | 6 985 | 6 829 | 6 741 | 8 249 | 7 901 | 6 837 | 6 498 | 5 436 |
| Staff expenses | −1 137 | −1 227 | −1 295 | −1 286 | −1 338 | −1 360 | −1 522 | −1 563 | −1 418 | −1 554 | −1 410 | −1 406 | −1 347 | −1 568 | −1 703 | −1 568 | −1 387 |
| EBITDA | −93 | 521 | 332 | 215 | 154 | 364 | 769 | −190 | −69 | 155 | −181 | 43 | 488 | 40 | −202 | −138 | −714 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −33 | −37 | −37 | −5 | −5 | −4 | −0 | −0 | −8 | −20 | −20 | −20 | −20 |
| EBIT | −93 | 521 | 332 | 213 | 121 | 327 | 732 | −195 | −73 | 151 | −181 | 43 | 480 | 20 | −222 | −158 | −734 |
| Net financials | −34 | −39 | −20 | −30 | −44 | −37 | −24 | −40 | −22 | −33 | −43 | −53 | −35 | −16 | −41 | −50 | −60 |
| Profit before tax | −127 | 481 | 313 | 183 | 77 | 290 | 708 | −235 | −95 | 118 | −224 | −10 | 445 | 4 | −263 | −208 | −794 |
| Tax | −34 | 134 | 90 | 51 | 22 | 84 | 191 | −3 | −0 | −0 | −0 | −0 | 3 | 1 | −3 | −0 | −0 |
| Net profit | −93 | 347 | 223 | 131 | 56 | 206 | 516 | −232 | −95 | 118 | −224 | −10 | 442 | 3 | −260 | −208 | −794 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 436 | 2 950 | 2 914 | 2 807 | 2 711 | 2 951 | 3 506 | 3 096 | 3 119 | 3 248 | 3 120 | 3 275 | 3 477 | 3 518 | 3 613 | 3 579 | 3 341 |
| Equity | 478 | 825 | 1 008 | 1 140 | 1 195 | 1 386 | 1 800 | 1 568 | 1 473 | 1 591 | 1 367 | 1 358 | 1 800 | 1 800 | 1 540 | 1 331 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 206 | 154 | 103 | 52 | 4 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 1 734 | 1 867 | 1 756 | 1 413 | 1 310 | 1 411 | 1 603 | 1 475 | 1 642 | 1 656 | 1 753 | 1 917 | 1 675 | 1 715 | 2 073 | 2 247 | 2 804 |
| Total debt | 1 958 | 2 124 | 1 905 | 1 667 | 1 516 | 1 565 | 1 706 | 1 528 | 1 646 | 1 656 | 1 753 | 1 917 | 1 678 | 1 718 | 2 073 | 2 247 | 2 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mari Johansen | Deputy Member | 0 companies |
| Asbjørn Sigfred Guttormsen | Chairman | 0 companies |