| Revenue | NOK 55,4M | +3% |
| EBITDA | NOK 4,2M | +262% |
| Net profit | NOK 2,9M | +495% |
| Total assets | NOK 10,5M | -15% |
| Equity | NOK 4,6M | +26% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 273 | 62 398 | 76 275 | 53 509 | 55 373 |
| Staff expenses | −7 536 | −8 145 | −7 489 | −7 593 | −8 736 |
| EBITDA | 1 629 | 1 359 | 1 588 | 1 162 | 4 204 |
| Depreciation & amort. | −317 | −345 | −262 | −178 | −158 |
| EBIT | 1 313 | 1 014 | 1 326 | 984 | 4 046 |
| Net financials | −218 | −217 | −327 | −344 | −268 |
| Profit before tax | 1 095 | 797 | 999 | 640 | 3 777 |
| Tax | 244 | 178 | 228 | 145 | 832 |
| Net profit | 851 | 619 | 772 | 495 | 2 945 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 575 | 13 252 | 13 655 | 12 332 | 10 542 |
| Equity | 3 719 | 3 938 | 4 110 | 3 605 | 4 551 |
| Long-term debt | 2 747 | 5 717 | 6 516 | 4 241 | 2 822 |
| Short-term debt | 9 109 | 3 597 | 3 029 | 4 485 | 3 169 |
| Total debt | 11 856 | 9 314 | 9 545 | 8 727 | 5 991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Chief Executive Officer | Chief Executive Officer | 2016 |
ØB Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Andrè Lithun | Chief Executive Officer | 0 companies |
| Øyvind Bogen | Chief Executive Officer | 0 companies |
| Øivind Rune Nilsen | Deputy Chairman | 0 companies |
| Willy Von Essen | Board of Directors | 0 companies |
| Sven Runar Nilsen | Board of Directors | 0 companies |
| Øivind Von Essen | Chairman | 0 companies |