| Revenue | NOK 0 | — |
| EBITDA | NOK -485K | -102% |
| Net profit | NOK 2,5M | -89% |
| Total assets | NOK 32,5M | -3% |
| Equity | NOK 25,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 730 | 15 459 | 15 348 | 16 459 | 17 157 | 17 166 | 17 808 | 18 446 | 18 730 | 19 313 | 19 835 | 19 600 | 20 403 | 20 558 | 17 940 | 47 315 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −62 |
| EBITDA | 12 900 | 2 472 | 2 364 | 3 965 | 3 830 | 4 682 | 1 922 | 3 771 | 4 665 | 3 076 | 4 060 | 4 352 | 4 917 | 3 536 | −6 548 | 29 984 | −485 |
| Depreciation & amort. | −3 460 | −2 206 | −2 208 | −2 209 | −2 200 | −2 200 | −2 200 | −2 200 | −2 200 | −2 200 | −2 200 | −2 200 | −2 783 | −2 783 | −2 783 | −2 050 | −0 |
| EBIT | 9 440 | 265 | 157 | 1 756 | 1 630 | 2 482 | −278 | 1 571 | 2 465 | 876 | 1 860 | 2 152 | 2 134 | 753 | −9 331 | 27 934 | −485 |
| Net financials | −2 525 | −1 280 | −1 179 | −1 153 | −1 026 | −760 | −813 | −647 | −558 | −458 | −390 | −331 | −230 | −65 | −66 | 326 | 3 256 |
| Profit before tax | 6 914 | −1 015 | −1 022 | 603 | 604 | 1 722 | −1 092 | 923 | 1 908 | 417 | 1 470 | 1 821 | 1 904 | 688 | −9 397 | 28 260 | 2 771 |
| Tax | 209 | −284 | −286 | 169 | 169 | 430 | −295 | 188 | 427 | 47 | 270 | 401 | 419 | 151 | −1 181 | 5 328 | 302 |
| Net profit | 6 706 | −731 | −736 | 434 | 435 | 1 292 | −797 | 735 | 1 480 | 371 | 1 200 | 1 420 | 1 485 | 537 | −8 216 | 22 932 | 2 469 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 707 | 37 542 | 35 471 | 33 036 | 30 699 | 29 140 | 26 925 | 26 407 | 26 198 | 23 992 | 22 319 | 20 625 | 20 464 | 15 306 | 10 313 | 33 520 | 32 463 |
| Equity | 4 773 | 4 042 | 3 306 | 3 740 | 4 086 | 5 377 | 4 775 | 6 757 | 8 237 | 8 585 | 9 785 | 11 206 | 12 691 | 12 228 | 3 012 | 24 974 | 25 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 796 | 21 773 | 19 522 | 17 897 | 16 062 | 13 905 | 11 971 | 8 625 | 6 094 | 1 181 | 0 | 4 987 | 3 990 |
| Short-term debt | 3 644 | 3 071 | 3 939 | 3 297 | 2 817 | 1 989 | 2 627 | 1 753 | 1 899 | 1 501 | 563 | 795 | 1 679 | 1 898 | 7 301 | 3 559 | 3 156 |
| Total debt | 35 935 | 33 501 | 32 165 | 29 297 | 26 613 | 23 762 | 22 150 | 19 650 | 17 961 | 15 406 | 12 534 | 9 420 | 7 773 | 3 079 | 7 301 | 8 546 | 7 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunilla Irene Dragsnes Vold | Deputy Member | 0 companies |
| Johan Edvard Seines | Chairman | 0 companies |