| Revenue | NOK 1,3M | -7% |
| EBITDA | NOK 616K | -13% |
| Net profit | NOK -49K | -172% |
| Total assets | NOK 6,7M | -14% |
| Equity | NOK 954K | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 424 | 1 631 | 1 681 | 1 681 | 1 681 | 1 703 | 1 711 | 1 708 | 1 748 | 1 763 | 1 791 | 1 334 | 1 489 | 1 279 | 1 246 | 1 355 | 1 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 088 | 287 | 1 332 | 1 351 | 1 226 | 1 397 | 1 355 | 1 345 | 1 307 | 1 409 | 1 370 | 917 | 966 | 863 | 762 | 712 | 616 |
| Depreciation & amort. | −152 | −152 | −255 | −267 | −267 | −267 | −272 | −279 | −286 | −290 | −289 | −292 | −299 | −300 | −297 | −297 | −297 |
| EBIT | 936 | 135 | 1 077 | 1 084 | 959 | 1 130 | 1 082 | 1 065 | 1 021 | 1 119 | 1 081 | 626 | 668 | 564 | 465 | 415 | 320 |
| Net financials | −1 660 | 1 474 | −997 | −287 | 248 | −982 | −863 | −1 640 | 338 | 3 | −439 | −261 | −578 | −51 | −231 | −328 | −383 |
| Profit before tax | −725 | 1 609 | 80 | 798 | 1 207 | 148 | 219 | −575 | 1 359 | 1 122 | 642 | 365 | 90 | 513 | 234 | 88 | −63 |
| Tax | −203 | 450 | 22 | 224 | 338 | 38 | 59 | −153 | 335 | 264 | 143 | 80 | 20 | 113 | 52 | 19 | −14 |
| Net profit | −522 | 1 160 | 58 | 574 | 869 | 110 | 160 | −422 | 1 024 | 858 | 499 | 285 | 70 | 400 | 183 | 69 | −49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 145 | 11 007 | 10 644 | 10 548 | 10 157 | 9 714 | 9 572 | 10 074 | 10 629 | 10 786 | 11 102 | 10 014 | 9 712 | 9 522 | 8 747 | 7 743 | 6 682 |
| Equity | 294 | 1 101 | 1 159 | 1 613 | 1 130 | 740 | 900 | 478 | 1 502 | 2 360 | 2 859 | 2 144 | 1 660 | 2 060 | 1 688 | 1 203 | 954 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 897 | 8 218 | 8 559 | 9 491 | 8 684 | 8 107 | 7 975 | 7 667 | 7 852 | 7 235 | 6 807 | 6 186 | 5 564 |
| Short-term debt | 2 698 | 1 600 | 789 | 381 | 1 130 | 756 | 112 | 105 | 443 | 319 | 267 | 202 | 200 | 228 | 251 | 354 | 164 |
| Total debt | 12 850 | 9 906 | 9 485 | 8 934 | 9 026 | 8 974 | 8 671 | 9 595 | 9 127 | 8 426 | 8 242 | 7 870 | 8 052 | 7 463 | 7 059 | 6 540 | 5 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hmc Invest As | Company | 46.4% | 46.4% | 2024 |
E J Invest As | Company | 46.4% | 46.4% | 2024 |
Topsitt Toften As | Company | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ivar Jensen | Board of Directors | 0 companies |
| Helge Edvin Jensen | Board of Directors | 0 companies |
| Oddbjørn Toften | Chairman | 0 companies |