| Revenue | NOK 910K | +2% |
| EBITDA | NOK 172K | +308% |
| Net profit | NOK 148K | +247% |
| Total assets | NOK 597K | +20% |
| Equity | NOK 500K | +42% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 036 | 2 029 | 1 864 | 1 813 | 1 574 | 442 | 466 | 479 | 519 | 415 | 477 | 805 | 905 | 854 | 1 104 | 889 | 910 |
| Staff expenses | −884 | −880 | −940 | −950 | −929 | −630 | −440 | −166 | −170 | −160 | −266 | −299 | −397 | −569 | −571 | −676 | −588 |
| EBITDA | 663 | 533 | 412 | 506 | 285 | −521 | −388 | −88 | 59 | −32 | 24 | 239 | 330 | 4 | 293 | 42 | 172 |
| Depreciation & amort. | −67 | −67 | −115 | −60 | −26 | −11 | −4 | −8 | −8 | −74 | −52 | −28 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 595 | 466 | 297 | 446 | 259 | −532 | −392 | −96 | 51 | −105 | −28 | 211 | 330 | 4 | 293 | 42 | 172 |
| Net financials | 9 | 16 | 25 | 20 | 31 | 1 | 3 | 0 | 2 | −322 | 1 | −5 | 1 | 4 | 0 | 0 | 1 |
| Profit before tax | 604 | 482 | 322 | 466 | 289 | −530 | −389 | −96 | 53 | −428 | −27 | 206 | 330 | 9 | 293 | 43 | 173 |
| Tax | 177 | 158 | 116 | 194 | 42 | −11 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 25 |
| Net profit | 427 | 324 | 206 | 271 | 248 | −519 | −386 | −96 | 53 | −428 | −27 | 206 | 330 | 9 | 293 | 43 | 148 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 322 | 1 682 | 1 507 | 1 581 | 1 724 | 1 190 | 806 | 661 | 628 | 161 | 133 | 361 | 458 | 371 | 507 | 496 | 597 |
| Equity | 801 | 919 | 925 | 997 | 874 | 355 | −31 | −127 | −74 | −502 | −529 | −323 | 7 | 16 | 309 | 352 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 763 | 582 | 584 | 850 | 835 | 837 | 788 | 702 | 664 | 662 | 684 | 451 | 355 | 198 | 145 | 97 |
| Total debt | 521 | 763 | 582 | 584 | 850 | 835 | 837 | 788 | 702 | 664 | 662 | 684 | 451 | 355 | 198 | 145 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 6.5% | 6.5% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Moe | Chief Executive Officer | 0 companies |