| Revenue | NOK 6,2M | -9% |
| EBITDA | NOK 1,6M | +18% |
| Net profit | NOK 2,6M | -17% |
| Total assets | NOK 44,4M | +4% |
| Equity | NOK 43,8M | +5% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 299 | 5 975 | 7 907 | 7 027 | 7 282 | 8 172 | 8 598 | 8 789 | 9 240 | 8 757 | 9 611 | 10 067 | 9 194 | 7 992 | 6 837 | 6 245 |
| Staff expenses | −1 455 | −1 597 | −1 768 | −1 396 | −1 429 | −1 528 | −1 435 | −1 607 | −3 465 | −3 239 | −3 784 | −3 744 | −1 379 | −1 434 | −1 450 | −731 |
| EBITDA | 2 916 | 2 261 | 3 018 | 1 651 | 1 667 | 2 911 | 2 075 | 3 063 | 3 628 | 3 214 | 3 801 | 3 989 | 3 511 | 818 | 1 374 | 1 624 |
| Depreciation & amort. | −301 | −106 | −52 | −55 | −86 | −105 | −97 | −74 | −24 | −50 | −79 | −0 | −0 | −93 | −208 | −117 |
| EBIT | 2 615 | 2 155 | 2 966 | 1 596 | 1 582 | 2 806 | 1 978 | 2 990 | 3 605 | 3 164 | 3 723 | 3 989 | 3 511 | 724 | 1 166 | 1 507 |
| Net financials | 19 | −218 | −588 | −250 | 876 | 209 | 1 667 | −536 | 2 539 | −8 502 | 250 | 202 | 794 | −728 | 2 294 | 1 588 |
| Profit before tax | 2 634 | 1 937 | 2 378 | 1 346 | 2 458 | 3 015 | 3 645 | 2 453 | 6 144 | −5 338 | 3 973 | 4 190 | 4 305 | −3 | 3 460 | 3 095 |
| Tax | 738 | 600 | 750 | 514 | 448 | 778 | 540 | 779 | 887 | 733 | 824 | 990 | 785 | 523 | 254 | 445 |
| Net profit | 1 896 | 1 336 | 1 628 | 832 | 2 010 | 2 237 | 3 104 | 1 675 | 5 256 | −6 071 | 3 149 | 3 201 | 3 520 | −526 | 3 207 | 2 650 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 364 | 4 684 | 5 823 | 5 304 | 7 235 | 8 746 | 11 498 | 14 265 | 20 572 | 12 522 | 14 543 | 16 529 | 40 626 | 40 030 | 42 638 | 44 404 |
| Equity | 1 687 | 2 223 | 1 351 | 2 182 | 4 192 | 6 428 | 9 533 | 11 207 | 16 464 | 10 392 | 10 996 | 14 197 | 38 875 | 38 349 | 41 556 | 43 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 2 461 | 4 472 | 3 121 | 3 043 | 2 318 | 1 966 | 3 058 | 4 108 | 2 130 | 3 547 | 2 332 | 1 752 | 1 681 | 1 082 | 599 |
| Total debt | 677 | 2 461 | 4 472 | 3 121 | 3 043 | 2 318 | 1 966 | 3 058 | 4 108 | 2 130 | 3 547 | 2 332 | 1 752 | 1 681 | 1 082 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harriet Akre | Deputy Member | 0 companies |
| Olav Skatvedt | Chairman | 0 companies |