| Revenue | NOK 874K | +36% |
| EBITDA | NOK 537K | +82% |
| Net profit | NOK -8,7M | -64% |
| Total assets | NOK 60,7M | -15% |
| Equity | NOK 60,5M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 575 | 973 | 945 | 642 | 874 |
| Staff expenses | −34 | −73 | −64 | −68 | −72 |
| EBITDA | 292 | 489 | 643 | 295 | 537 |
| Depreciation & amort. | −92 | −354 | −322 | −257 | −217 |
| EBIT | 200 | 135 | 321 | 38 | 320 |
| Net financials | 7 211 | 16 196 | 5 950 | −5 255 | −8 894 |
| Profit before tax | 7 411 | 16 331 | 6 271 | −5 217 | −8 573 |
| Tax | 117 | 157 | 118 | 79 | 127 |
| Net profit | 7 294 | 16 174 | 6 153 | −5 297 | −8 701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 047 | 76 317 | 78 857 | 71 409 | 60 741 |
| Equity | 59 802 | 72 376 | 76 529 | 71 232 | 60 532 |
| Long-term debt | 52 | 107 | 84 | 49 | 0 |
| Short-term debt | 6 192 | 3 834 | 2 244 | 127 | 209 |
| Total debt | 6 245 | 3 941 | 2 329 | 176 | 209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.17% | 15.17% | 2024 | |
| Individual | 5.11% | 5.11% | 2024 | |
| Individual | 5.06% | 5.06% | 2022 | |
| Individual | 5.06% | 5.06% | 2024 | |
| Individual | 5.06% | 5.06% | 2024 | |
| Company | 1.73% | 1.73% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nilsen | Chief Executive Officer | 0 companies |
| Arild Nilsen | Chairman | 0 companies |