| Revenue | NOK 1,6M | -8% |
| EBITDA | NOK 393K | +29% |
| Net profit | NOK 309K | +38% |
| Total assets | NOK 1,2M | -9% |
| Equity | NOK 674K | +9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 923 | 2 925 | 2 754 | 1 587 | 1 486 | 1 358 | 1 449 | 1 498 | 1 546 | 1 590 | 1 682 | 1 436 | 1 455 | 1 670 | 1 538 | 1 336 | 1 741 | 1 604 |
| Staff expenses | −505 | −492 | −495 | −286 | −310 | −304 | −304 | −288 | −304 | −330 | −339 | −328 | −320 | −323 | −320 | −325 | −324 | −326 |
| EBITDA | 577 | 562 | 483 | 325 | 249 | 287 | 192 | 281 | 180 | 297 | 315 | 234 | 222 | 372 | 280 | 196 | 304 | 393 |
| Depreciation & amort. | −134 | −134 | −94 | −73 | −76 | −41 | −4 | −4 | −3 | −67 | −111 | −111 | −111 | −111 | −49 | −11 | −11 | −6 |
| EBIT | 442 | 428 | 389 | 252 | 172 | 245 | 187 | 276 | 177 | 229 | 203 | 123 | 111 | 260 | 231 | 185 | 293 | 387 |
| Net financials | 22 | −42 | −6 | 26 | 57 | 14 | 25 | −3 | −9 | 22 | −12 | 4 | 3 | −38 | 30 | −15 | 14 | 9 |
| Profit before tax | 464 | 386 | 383 | 278 | 229 | 259 | 212 | 273 | 168 | 252 | 192 | 127 | 114 | 223 | 262 | 170 | 307 | 396 |
| Tax | 130 | 123 | 111 | 80 | 56 | 77 | 60 | 79 | 38 | 58 | 48 | 35 | 25 | 58 | 51 | 37 | 83 | 87 |
| Net profit | 334 | 263 | 272 | 198 | 173 | 182 | 153 | 194 | 131 | 194 | 143 | 91 | 89 | 165 | 210 | 132 | 224 | 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 871 | 1 933 | 1 875 | 1 587 | 1 417 | 1 473 | 1 434 | 1 518 | 1 346 | 1 491 | 1 482 | 1 308 | 1 163 | 1 219 | 1 239 | 1 112 | 1 296 | 1 181 |
| Equity | 1 147 | 1 058 | 1 030 | 1 028 | 1 001 | 1 034 | 986 | 980 | 1 011 | 1 004 | 948 | 839 | 778 | 727 | 729 | 699 | 621 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 876 | 845 | 559 | 415 | 439 | 447 | 538 | 336 | 478 | 528 | 468 | 385 | 492 | 510 | 413 | 675 | 507 |
| Total debt | 724 | 876 | 845 | 559 | 415 | 439 | 447 | 538 | 336 | 487 | 534 | 468 | 385 | 492 | 510 | 413 | 675 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 1998 | — | — |
HB Deputy Member | Deputy Member | 1998 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Hauge | Deputy Member | 0 companies |
| Hilde Byberg | Deputy Member | 0 companies |
| Arild Byberg | Chief Executive Officer | 0 companies |