| Revenue | NOK 282K | -78% |
| EBITDA | NOK -548K | -73% |
| Net profit | NOK -2,3M | -820% |
| Total assets | NOK 885K | -70% |
| Equity | NOK -560K | -125% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 617 | 750 | 864 | 840 | 1 660 | 484 | 530 | 2 527 | 2 999 | 2 736 | 1 896 | 2 376 | 1 696 | 1 151 | 1 272 | 282 |
| Staff expenses | −283 | −473 | −461 | −488 | −329 | −489 | −35 | −77 | −930 | −1 173 | −1 199 | −1 154 | −477 | −1 300 | −1 142 | −883 | −359 |
| EBITDA | 30 | −110 | 71 | 61 | 116 | 600 | 49 | 5 | 419 | 300 | 874 | −97 | 610 | −119 | −954 | −316 | −548 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −150 | −0 | −0 | −4 | −19 | −15 | −24 | −19 | −15 | −12 |
| EBIT | 30 | −110 | 71 | 61 | 116 | 600 | 49 | −145 | 419 | 300 | 870 | −116 | 595 | −143 | −973 | −331 | −560 |
| Net financials | 996 | −621 | −99 | 3 | −17 | −24 | −1 | 3 752 | −17 | 44 | 93 | 26 | 272 | −8 | −7 | 6 | −1 465 |
| Profit before tax | 1 027 | −731 | −28 | 64 | 99 | 576 | 48 | 3 607 | 402 | 344 | 963 | −90 | 866 | −151 | −980 | −324 | −2 025 |
| Tax | 56 | −21 | −0 | −87 | 28 | 160 | 14 | −41 | 99 | 81 | 220 | −20 | 136 | −33 | −216 | −71 | 304 |
| Net profit | 970 | −710 | −139 | 151 | 71 | 416 | 34 | 3 648 | 303 | 263 | 743 | −70 | 730 | −118 | −764 | −253 | −2 328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 734 | 984 | 988 | 715 | 883 | 919 | 1 088 | 4 623 | 4 774 | 4 093 | 4 321 | 3 172 | 4 007 | 3 419 | 2 308 | 2 989 | 885 |
| Equity | 894 | 184 | 45 | 196 | 267 | 683 | 717 | 4 035 | 2 438 | 2 001 | 2 444 | 2 703 | 3 103 | 2 985 | 2 521 | 2 268 | −560 |
| Long-term debt | 561 | 533 | 0 | 78 | 0 | 97 | 78 | 37 | 44 | 47 | 41 | 6 | 415 | 260 | −461 | −500 | 0 |
| Short-term debt | 279 | 268 | 278 | 441 | 616 | 139 | 294 | 551 | 2 291 | 2 045 | 1 836 | 462 | 488 | 174 | 248 | 1 221 | 1 445 |
| Total debt | 841 | 801 | 944 | 519 | 616 | 236 | 371 | 588 | 2 336 | 2 092 | 1 877 | 469 | 903 | 434 | −213 | 721 | 1 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JO Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alvin Scheie | Chief Executive Officer | 0 companies |
| Jan Ove Solvang | Deputy Member | 0 companies |