| Revenue | NOK 10M | +0% |
| EBITDA | NOK -547K | -146% |
| Net profit | NOK -278K | -124% |
| Total assets | NOK 6,8M | -2% |
| Equity | NOK 4,6M | -6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 980 | 11 847 | 10 614 | 12 533 | 12 974 | 15 088 | 16 403 | 15 633 | 16 629 | 17 665 | 19 723 | 25 358 | 3 742 | 5 163 | 6 596 | 9 964 | 9 953 |
| Staff expenses | −9 453 | −9 415 | −7 673 | −9 575 | −9 923 | −11 175 | −13 030 | −13 595 | −12 842 | −12 763 | −15 133 | −15 803 | −2 472 | −3 543 | −4 936 | −6 962 | −8 226 |
| EBITDA | 1 156 | −1 953 | 71 | −473 | 204 | 698 | −70 | −852 | 152 | 117 | −310 | 4 676 | −761 | 109 | 764 | 1 200 | −547 |
| Depreciation & amort. | −65 | −86 | −75 | −32 | −9 | −16 | −54 | −91 | −75 | −33 | −4 | −16 | −21 | −5 | −18 | −15 | −45 |
| EBIT | 1 090 | −2 039 | −4 | −505 | 195 | 683 | −124 | −942 | 77 | 85 | −314 | 4 660 | −782 | 104 | 747 | 1 184 | −593 |
| Net financials | 9 | −7 | −212 | −101 | −35 | −37 | −17 | −89 | −62 | −83 | −101 | −95 | −13 | −13 | −21 | 37 | 58 |
| Profit before tax | 1 099 | −2 046 | −216 | −607 | 160 | 646 | −141 | −1 031 | 15 | 1 | −414 | 4 565 | −795 | 91 | 726 | 1 222 | −535 |
| Tax | 298 | −623 | −40 | 787 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 42 | −257 |
| Net profit | 801 | −1 424 | −176 | −1 394 | 160 | 646 | −141 | −1 031 | 15 | 1 | −414 | 4 565 | −795 | 91 | 726 | 1 180 | −278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 084 | 3 686 | 4 647 | 3 022 | 3 567 | 4 898 | 4 171 | 4 030 | 3 585 | 3 683 | 6 327 | 7 429 | 3 061 | 3 540 | 4 534 | 6 948 | 6 839 |
| Equity | 2 965 | 1 541 | 1 615 | 221 | 301 | 1 067 | 925 | 294 | 481 | 483 | 68 | 3 133 | 2 338 | 2 542 | 3 267 | 4 916 | 4 639 |
| Long-term debt | 50 | 50 | 0 | 50 | 50 | 50 | 50 | 25 | 25 | 0 | 1 526 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 069 | 2 095 | 2 982 | 2 751 | 3 216 | 3 781 | 3 196 | 3 711 | 3 079 | 3 201 | 4 732 | 4 296 | 722 | 998 | 1 267 | 2 032 | 2 200 |
| Total debt | 3 119 | 2 145 | 3 032 | 2 801 | 3 266 | 3 831 | 3 246 | 3 736 | 3 104 | 3 201 | 6 258 | 4 296 | 722 | 998 | 1 267 | 2 032 | 2 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seam As | Company | 39.4% | 39.4% | 2024 |
Kureo As | Company | 22.8% | 22.8% | 2024 |
| Individual | 16.2% | 16.2% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 3.6% | 3.6% | 2022 | |
Holst Vaaden As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Heier | Chairman | 0 companies |
| Pål Gunnar Eide | Board of Directors | 0 companies |
| Gunnvald Andreas Mortvedt | Chairman | 0 companies |