| Revenue | NOK 10,7M | -2% |
| EBITDA | NOK 1M | -13% |
| Net profit | NOK 889K | -10% |
| Total assets | NOK 6,4M | -4% |
| Equity | NOK 3,3M | +36% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 011 | 4 906 | 5 546 | 5 850 | 6 803 | 7 805 | 7 573 | 8 113 | 8 153 | 9 310 | 9 904 | 9 270 | 9 135 | 9 433 | 10 567 | 10 849 | 10 683 |
| Staff expenses | −2 371 | −3 469 | −3 875 | −3 932 | −4 636 | −4 894 | −4 773 | −5 002 | −6 014 | −6 524 | −6 459 | −6 326 | −5 932 | −6 157 | −7 031 | −7 375 | −7 316 |
| EBITDA | 886 | 606 | 753 | 914 | 1 073 | 1 649 | 1 590 | 1 719 | 822 | 1 098 | 1 641 | 890 | 1 186 | 1 072 | 1 310 | 1 175 | 1 025 |
| Depreciation & amort. | −26 | −52 | −108 | −157 | −161 | −153 | −149 | −123 | −88 | −87 | −147 | −182 | −192 | −165 | −82 | −19 | −45 |
| EBIT | 860 | 554 | 645 | 757 | 912 | 1 496 | 1 441 | 1 596 | 734 | 1 012 | 1 494 | 708 | 994 | 907 | 1 228 | 1 156 | 980 |
| Net financials | 28 | 20 | 17 | 37 | 62 | 81 | 107 | 78 | 59 | 49 | 56 | 55 | 50 | 38 | 53 | 120 | 162 |
| Profit before tax | 889 | 575 | 662 | 793 | 974 | 1 576 | 1 548 | 1 674 | 793 | 1 061 | 1 549 | 763 | 1 044 | 945 | 1 281 | 1 276 | 1 142 |
| Tax | 251 | 163 | 196 | 228 | 276 | 444 | 417 | 457 | 201 | 258 | 361 | 168 | 230 | 208 | 283 | 284 | 253 |
| Net profit | 637 | 411 | 467 | 565 | 698 | 1 132 | 1 131 | 1 217 | 591 | 803 | 1 188 | 594 | 815 | 737 | 998 | 992 | 889 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 785 | 2 301 | 2 722 | 3 168 | 3 694 | 4 416 | 5 124 | 5 800 | 5 282 | 5 693 | 6 119 | 5 665 | 5 175 | 5 394 | 5 932 | 6 703 | 6 403 |
| Equity | 842 | 1 197 | 1 268 | 1 473 | 1 451 | 1 503 | 1 491 | 1 540 | 1 568 | 1 649 | 2 068 | 2 077 | 2 011 | 1 968 | 2 186 | 2 398 | 3 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 372 | 550 | 727 | 942 | 811 |
| Short-term debt | 943 | 1 085 | 1 438 | 1 689 | 2 243 | 2 904 | 3 633 | 4 261 | 3 714 | 4 044 | 4 052 | 3 588 | 2 792 | 2 877 | 3 019 | 3 362 | 2 320 |
| Total debt | 943 | 1 104 | 1 454 | 1 695 | 2 243 | 2 913 | 3 633 | 4 261 | 3 714 | 4 044 | 4 052 | 3 588 | 3 164 | 3 426 | 3 746 | 4 304 | 3 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentrum Regnskap As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Inge Clausen | Chief Executive Officer | 0 companies |
| Karen Anna Amdal | Chief Executive Officer | 0 companies |
| Knut Grotli | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Chairman | 0 companies |