| Revenue | NOK 3,3M | +8% |
| EBITDA | NOK 123K | -77% |
| Net profit | NOK 120K | -73% |
| Total assets | NOK 1,9M | -3% |
| Equity | NOK 1,2M | +11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 923 | 3 237 | 2 978 | 3 092 | 3 337 |
| Staff expenses | −1 708 | −1 882 | −1 960 | −2 066 | −2 425 |
| EBITDA | 685 | 823 | 432 | 533 | 123 |
| Depreciation & amort. | −11 | −12 | −6 | −0 | −0 |
| EBIT | 673 | 811 | 426 | 533 | 123 |
| Net financials | 5 | 8 | 37 | 39 | 39 |
| Profit before tax | 678 | 819 | 462 | 572 | 162 |
| Tax | 156 | 186 | 109 | 129 | 42 |
| Net profit | 522 | 633 | 353 | 443 | 120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 025 | 2 444 | 1 921 | 1 913 | 1 852 |
| Equity | 1 082 | 1 415 | 968 | 1 111 | 1 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 942 | 1 029 | 953 | 802 | 621 |
| Total debt | 942 | 1 029 | 953 | 802 | 621 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KJ Observer | Observer | 2022 |
NT Deputy Member | Deputy Member | 2022 |
EH Deputy Member | Deputy Member | 2024 |
EC Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Jane Rogers Bøe | Observer | 0 companies |
| Nina Thorbjørnsen Roland | Deputy Member | 0 companies |
| Even Hytten | Deputy Member | 0 companies |
| Ewa Christine Raade Gravdal | Chief Executive Officer | 0 companies |
| Egil John Alvær | Board of Directors | 0 companies |
| Carina Øraker Kjenne | Board of Directors | 0 companies |
| Audun Terje Sætre | Board of Directors | 0 companies |
| Jahn Magnus Jahnsen | Chairman | 0 companies |