| Revenue | NOK 0 | — |
| EBITDA | NOK -267K | +72% |
| Net profit | NOK 10K | +102% |
| Total assets | NOK 15,9M | -33% |
| Equity | NOK 9,5M | -28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 668 | 56 020 | 8 315 | 1 321 | 0 |
| Staff expenses | −16 691 | −14 117 | −4 293 | −1 130 | 15 |
| EBITDA | 2 895 | 11 574 | −1 747 | −939 | −267 |
| Depreciation & amort. | −1 499 | −1 445 | −153 | −89 | −27 |
| EBIT | 1 395 | 10 129 | −1 900 | −1 028 | −294 |
| Net financials | −456 | −262 | 6 | 418 | 307 |
| Profit before tax | 940 | 9 867 | −1 895 | −610 | 13 |
| Tax | 218 | 2 191 | −428 | −134 | 3 |
| Net profit | 722 | 7 676 | −1 466 | −476 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 428 | 43 388 | 32 867 | 23 835 | 15 853 |
| Equity | 13 988 | 27 081 | 20 540 | 13 151 | 9 466 |
| Long-term debt | 7 644 | 6 732 | 4 303 | 2 815 | 1 652 |
| Short-term debt | 9 795 | 9 575 | 8 023 | 7 869 | 4 735 |
| Total debt | 17 440 | 16 307 | 12 327 | 10 684 | 6 386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Raaum | Chief Executive Officer | 0 companies |
| Fred Rikard Granheim | Chief Executive Officer | 0 companies |
| Alf Morten Fjære | Chairman | 0 companies |