| Revenue | NOK 2,5M | -72% |
| EBITDA | NOK 1,3M | +34% |
| Net profit | NOK 5,6M | +12% |
| Total assets | NOK 59M | +36% |
| Equity | NOK 22,4M | +26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 079 | 1 075 | 1 147 | 1 248 | 1 268 | 1 192 | 2 064 | 6 776 | 14 058 | 27 646 | 45 868 | 1 373 | 2 276 | 6 298 | 9 269 | 2 550 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 609 | 735 | 711 | 871 | 860 | 708 | 1 447 | 8 | 212 | 3 068 | 788 | 64 | 1 519 | 1 317 | 978 | 1 315 |
| Depreciation & amort. | −142 | −142 | −143 | −399 | −333 | −357 | −4 224 | −131 | −131 | −132 | −128 | −125 | −312 | −1 670 | −405 | −324 |
| EBIT | 467 | 593 | 568 | 472 | 526 | 351 | −2 777 | −124 | 81 | 2 937 | 660 | −62 | 1 207 | −354 | 573 | 991 |
| Net financials | −220 | −120 | −241 | −380 | −388 | −262 | 1 405 | −1 110 | 5 626 | 1 344 | −526 | 1 557 | −276 | 2 578 | 4 515 | 4 722 |
| Profit before tax | 246 | 473 | 327 | 92 | 138 | 89 | −1 372 | −1 234 | 5 707 | 4 281 | 133 | 1 495 | 931 | 2 224 | 5 089 | 5 712 |
| Tax | 74 | 131 | 92 | 25 | 28 | 24 | −918 | −272 | 202 | 772 | 30 | −101 | 206 | −171 | 119 | 161 |
| Net profit | 172 | 341 | 235 | 66 | 110 | 65 | −454 | −963 | 5 505 | 3 509 | 104 | 1 596 | 725 | 2 395 | 4 969 | 5 551 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 928 | 11 801 | 16 854 | 16 698 | 17 876 | 22 492 | 40 730 | 37 366 | 36 638 | 48 200 | 34 369 | 31 610 | 45 383 | 47 766 | 43 311 | 59 050 |
| Equity | 8 130 | 8 471 | 8 706 | 8 772 | 8 882 | 8 948 | 8 493 | 7 331 | 12 835 | 15 144 | 15 248 | 15 829 | 10 854 | 12 866 | 17 835 | 22 387 |
| Long-term debt | 3 452 | 2 921 | 7 843 | 7 730 | 8 833 | 13 425 | 27 470 | 29 856 | 23 672 | 8 704 | 11 793 | 15 236 | 33 412 | 27 081 | 23 138 | 29 543 |
| Short-term debt | 346 | 409 | 305 | 196 | 160 | 119 | 4 767 | 179 | 130 | 24 352 | 7 329 | 545 | 1 117 | 7 820 | 2 338 | 7 120 |
| Total debt | 3 798 | 3 330 | 8 148 | 7 926 | 8 994 | 13 545 | 32 237 | 30 035 | 23 803 | 33 056 | 19 121 | 15 781 | 34 528 | 34 900 | 25 476 | 36 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
P Kopperud Holding As | Company | 47.4% | 47.4% | 2024 |
Pem-Eiendom As | Company | 39.5% | 39.5% | 2024 |
Hmv Holding As | Company | 13.2% | 13.2% | 2024 |
Kopperud Murtnes Eiendom As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hans Marius Kopperud | Chief Executive Officer | 0 companies |
| Henricus Johannes Martinus Maria Verwegen | Board of Directors | 0 companies |
| Elin Brudalen | Board of Directors | 0 companies |
| Sonja Yvonne Vedahl | Chairman | 0 companies |
| Per Erling Murtnes | Chairman | 0 companies |
| Knut Halvard Berg | Board of Directors | 0 companies |
| Trygve Håvard Gjerberg | Board of Directors | 0 companies |