| Revenue | NOK 0 | — |
| EBITDA | NOK -2,3M | -53968% |
| Net profit | NOK -2,3M | -1949% |
| Total assets | NOK 274K | -88% |
| Equity | NOK -2,6M | -931% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 162 | 980 | 1 054 | 1 274 | 1 473 | 891 | 722 | 105 | 113 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −441 | −413 | −337 | −444 | −639 | −454 | −335 | −1 | −5 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 386 | 83 | 295 | 284 | 193 | −21 | −153 | −167 | −4 | −12 | −8 | −9 | −9 | −3 | −13 | −4 | −2 272 |
| Depreciation & amort. | −0 | −86 | −89 | −57 | −135 | −180 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 300 | −6 | 238 | 149 | 12 | −56 | −153 | −167 | −4 | −12 | −8 | −9 | −9 | −3 | −13 | −4 | −2 272 |
| Net financials | 0 | −183 | 123 | −7 | −17 | −195 | 30 | −2 | −111 | −1 | −0 | 0 | 92 | 0 | 0 | 0 | 0 | −77 |
| Profit before tax | 0 | 117 | 117 | 231 | 132 | −183 | −26 | −155 | −278 | −5 | −12 | −8 | 83 | −9 | −3 | −13 | −4 | −2 349 |
| Tax | −0 | 5 | −3 | 65 | 55 | 8 | −3 | 24 | 162 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −0 |
| Net profit | 0 | 112 | 120 | 166 | 77 | −191 | −23 | −178 | −440 | −5 | −12 | −8 | 83 | −9 | −3 | −13 | 127 | −2 349 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 519 | 513 | 701 | 1 357 | 932 | 513 | 439 | 106 | 53 | 30 | 104 | 194 | 529 | 944 | 1 546 | 2 330 | 274 |
| Equity | — | 27 | 147 | 314 | 391 | 200 | 177 | −1 | −414 | −419 | −430 | −438 | −355 | −363 | −366 | −379 | −252 | −2 601 |
| Long-term debt | 0 | 259 | 0 | 0 | 0 | 428 | 0 | 0 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 0 | 0 |
| Short-term debt | 0 | 232 | 201 | 336 | 359 | 304 | 336 | 440 | 389 | 340 | 329 | 410 | 417 | 761 | 1 179 | 1 794 | 2 582 | 2 875 |
| Total debt | 0 | 491 | 365 | 388 | 966 | 732 | 336 | 440 | 520 | 471 | 460 | 541 | 548 | 893 | 1 310 | 1 925 | 2 582 | 2 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan-Petter Bakke | Deputy Member | 0 companies |
| Idar Lereim | Board of Directors | 0 companies |
| Roar Lereim | Chairman | 0 companies |