| Revenue | NOK 792K | -29% |
| EBITDA | NOK -891 | -103% |
| Net profit | NOK 2K | -98% |
| Total assets | NOK 155K | -70% |
| Equity | NOK -123K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 247 | 2 400 | 2 501 | 2 322 | 2 306 | 2 291 | 2 145 | 1 966 | 2 005 | 1 899 | 1 867 | 1 825 | 1 920 | 1 702 | 1 501 | 1 113 | 792 |
| Staff expenses | −1 136 | −1 369 | −1 198 | −1 162 | −1 137 | −1 151 | −994 | −1 000 | −686 | −628 | −659 | −490 | −467 | −485 | −206 | −0 | −0 |
| EBITDA | 199 | 51 | 324 | 187 | 64 | 240 | 312 | 257 | 159 | 119 | 13 | 132 | 130 | 45 | −319 | 26 | −1 |
| Depreciation & amort. | −74 | −113 | −142 | −177 | −168 | −182 | −169 | −146 | −101 | −53 | −47 | −34 | −34 | −17 | −0 | −0 | −0 |
| EBIT | 125 | −62 | 182 | 10 | −104 | 58 | 142 | 110 | 57 | 66 | −33 | 98 | 96 | 28 | −319 | 26 | −1 |
| Net financials | −5 | −7 | −6 | −6 | −9 | −9 | −5 | −0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | −8 | 3 |
| Profit before tax | 120 | −68 | 176 | 4 | −113 | 48 | 137 | 110 | 57 | 66 | −32 | 99 | 96 | 29 | −318 | 19 | 2 |
| Tax | 35 | −18 | 50 | 2 | −30 | 17 | 37 | 36 | 17 | 18 | 55 | 3 | 18 | 2 | −0 | −72 | −0 |
| Net profit | 85 | −50 | 126 | 2 | −83 | 31 | 100 | 74 | 40 | 48 | −87 | 96 | 78 | 27 | −318 | 91 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 179 | 1 240 | 1 347 | 1 290 | 1 231 | 1 127 | 1 123 | 1 136 | 1 064 | 1 025 | 1 013 | 1 065 | 1 091 | 1 094 | 388 | 508 | 155 |
| Equity | −58 | −108 | 18 | 19 | −63 | −32 | 68 | 142 | 182 | 230 | 143 | 239 | 317 | 102 | −216 | −125 | −123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 237 | 1 348 | 1 329 | 1 270 | 1 294 | 1 160 | 1 056 | 994 | 882 | 795 | 870 | 826 | 774 | 992 | 604 | 633 | 278 |
| Total debt | 1 237 | 1 348 | 1 329 | 1 270 | 1 294 | 1 160 | 1 056 | 994 | 882 | 795 | 870 | 826 | 774 | 992 | 604 | 633 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GJ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lislebyveien 58 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Henrik Bøckmann | Chief Executive Officer | 0 companies |
| Lars Petter Arnesen | Chief Executive Officer | 0 companies |
| Gitte Jeanette Bøckmann | Deputy Member | 0 companies |
| Per Johan Josefsen | Chairman | 0 companies |
| Jon Øivind Stubberud | Board of Directors | 0 companies |
| John Espen Johansen | Chairman | 0 companies |