| Revenue | NOK 360K | +0% |
| EBITDA | NOK 325K | -3% |
| Net profit | NOK 672K | +24% |
| Total assets | NOK 4,1M | +14% |
| Equity | NOK 4M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 252 | 252 | 252 | 252 | 273 | 252 | 349 | 517 | 479 | 853 | 360 | 360 | 360 | 360 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 226 | 221 | 225 | 212 | 232 | 208 | 102 | 404 | 397 | 561 | 309 | 339 | 335 | 204 | 338 | 335 | 325 |
| Depreciation & amort. | −0 | −9 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 |
| EBIT | 0 | 218 | 212 | 217 | 203 | 223 | 200 | 94 | 396 | 389 | 553 | 300 | 331 | 327 | 195 | 330 | 326 | 317 |
| Net financials | 0 | −5 | 1 | 6 | −109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 213 | 213 | 223 | 95 | 353 | 214 | 63 | 162 | 151 | 676 | 269 | 576 | 632 | 914 | −137 | 617 | 744 |
| Tax | −0 | 60 | 61 | 62 | 27 | 99 | 60 | 17 | 43 | 37 | 112 | 68 | 73 | 72 | 43 | 73 | 73 | 72 |
| Net profit | 0 | 153 | 152 | 161 | 68 | 254 | 154 | 46 | 119 | 114 | 564 | 200 | 503 | 560 | 871 | −211 | 543 | 672 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 582 | 660 | 841 | 2 749 | 4 264 | 10 850 | 6 778 | 6 658 | 6 789 | 1 602 | 1 764 | 2 277 | 2 834 | 3 676 | 3 396 | 3 639 | 4 146 |
| Equity | — | 425 | 577 | 458 | 526 | 780 | 934 | 680 | 800 | 913 | 1 477 | 1 678 | 2 181 | 2 740 | 3 611 | 3 301 | 3 544 | 4 016 |
| Long-term debt | 0 | 71 | 0 | 0 | 2 044 | 3 363 | 9 746 | 5 765 | 5 800 | 5 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 86 | 83 | 381 | 174 | 113 | 160 | 321 | 46 | 42 | 107 | 65 | 74 | 72 | 43 | 73 | 73 | 109 |
| Total debt | 0 | 158 | 83 | 384 | 2 223 | 3 484 | 9 916 | 6 097 | 5 858 | 5 876 | 125 | 86 | 96 | 93 | 64 | 95 | 95 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Sæther | Deputy Member | 0 companies |
| Kurt Inge Hermstad | Chairman | 0 companies |