| Revenue | NOK 26,4M | -8% |
| EBITDA | NOK 4,8M | +7% |
| Net profit | NOK 2,6M | -1% |
| Total assets | NOK 22,2M | +13% |
| Equity | NOK 15,9M | +19% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 951 | 16 419 | 31 194 | 27 659 | 29 877 | 38 675 | 31 115 | 31 308 | 27 435 | 29 605 | 26 818 | 17 891 | 19 577 | 23 706 | 28 867 | 26 446 |
| Staff expenses | −2 717 | −3 639 | −3 482 | −3 590 | −3 668 | −3 487 | −4 429 | −4 932 | −4 812 | −5 712 | −5 252 | −5 266 | −5 372 | −7 088 | −7 685 | −7 352 |
| EBITDA | 1 831 | 1 030 | 3 034 | 1 588 | 1 962 | 3 030 | 2 598 | 3 575 | 2 999 | 2 513 | 1 201 | 2 590 | 2 304 | 147 | 4 441 | 4 751 |
| Depreciation & amort. | −1 123 | −1 013 | −829 | −821 | −818 | −799 | −788 | −812 | −927 | −676 | −724 | −731 | −736 | −1 079 | −1 323 | −1 295 |
| EBIT | 708 | 17 | 2 205 | 767 | 1 143 | 2 231 | 1 811 | 2 763 | 2 072 | 1 837 | 477 | 1 860 | 1 569 | −931 | 3 118 | 3 456 |
| Net financials | −338 | −287 | −303 | −151 | −161 | −152 | −109 | −30 | −19 | −35 | −23 | −4 | 113 | 1 324 | 222 | −94 |
| Profit before tax | 370 | −270 | 1 902 | 615 | 982 | 2 079 | 1 702 | 2 733 | 2 053 | 1 802 | 454 | 1 856 | 1 682 | 392 | 3 341 | 3 363 |
| Tax | 173 | −0 | 423 | 213 | 329 | 562 | 484 | 730 | 549 | 411 | 93 | 458 | 261 | 118 | 740 | 788 |
| Net profit | 196 | −270 | 1 480 | 402 | 654 | 1 517 | 1 217 | 2 003 | 1 504 | 1 391 | 361 | 1 398 | 1 420 | 275 | 2 600 | 2 575 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 928 | 10 197 | 9 359 | 8 815 | 10 724 | 10 842 | 9 585 | 11 941 | 12 781 | 13 511 | 13 142 | 15 280 | 15 665 | 13 687 | 19 561 | 22 198 |
| Equity | 3 360 | 1 730 | 2 701 | 3 039 | 3 626 | 4 869 | 5 914 | 7 754 | 9 148 | 10 650 | 10 918 | 10 233 | 10 466 | 10 690 | 13 290 | 15 865 |
| Long-term debt | 842 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 673 | 773 | 645 | 518 | 393 | 259 | 3 009 | 2 318 |
| Short-term debt | 7 725 | 8 292 | 6 658 | 5 775 | 7 099 | 5 973 | 3 671 | 4 187 | 2 961 | 2 089 | 1 579 | 4 529 | 4 806 | 2 738 | 3 262 | 4 016 |
| Total debt | 8 568 | 8 467 | 6 658 | 5 775 | 7 099 | 5 973 | 3 671 | 4 187 | 3 634 | 2 861 | 2 224 | 5 047 | 5 199 | 2 997 | 6 271 | 6 333 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rhaa Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallstein Aase | Chairman | 0 companies |