| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +42% |
| Net profit | NOK -535K | -4660% |
| Total assets | NOK 10 | -100% |
| Equity | NOK -1,3M | -72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 294 | 2 710 | 2 794 | 2 796 | 2 864 | 2 804 | 2 828 | 3 054 | 2 989 | 2 034 | 2 003 | 1 678 | 1 013 | 1 095 | 0 | 0 | 0 |
| Staff expenses | −1 131 | −1 048 | −553 | −878 | −878 | −581 | −558 | −615 | −778 | −543 | −517 | −349 | −363 | −175 | −0 | −0 | −0 |
| EBITDA | −378 | −287 | 235 | −188 | −79 | 298 | 718 | 210 | 275 | 160 | 115 | 206 | −107 | −504 | −33 | −14 | −8 |
| Depreciation & amort. | −8 | −6 | −0 | −4 | −5 | −5 | −10 | −15 | −8 | −8 | −8 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −386 | −294 | 235 | −192 | −84 | 293 | 708 | 195 | 267 | 151 | 106 | 203 | −107 | −504 | −33 | −14 | −8 |
| Net financials | −215 | −56 | −170 | −164 | −211 | −185 | −119 | −161 | −124 | −100 | −56 | −66 | −53 | −18 | 0 | 0 | 201 |
| Profit before tax | −600 | −350 | 65 | −355 | −295 | 108 | 589 | 34 | 143 | 51 | 50 | 137 | −160 | −523 | −33 | −14 | 193 |
| Tax | 242 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −593 | −3 | 728 |
| Net profit | −842 | −350 | 65 | −355 | −295 | 108 | 589 | 34 | 143 | 51 | 50 | 137 | −160 | −523 | 560 | −11 | −535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 587 | 1 458 | 1 567 | 1 551 | 1 300 | 1 377 | 1 532 | 1 863 | 1 857 | 1 746 | 1 470 | 1 499 | 1 088 | 0 | 593 | 596 | 0 |
| Equity | −821 | −1 171 | −1 106 | −1 437 | −1 705 | −1 597 | −1 008 | −974 | −830 | −779 | −729 | −592 | −897 | −1 296 | −736 | −748 | −1 283 |
| Long-term debt | 0 | −297 | 0 | 0 | 554 | 734 | 1 047 | 0 | 0 | 0 | 0 | 1 208 | 1 143 | 1 136 | −155 | −155 | −24 |
| Short-term debt | 2 068 | 1 752 | 2 113 | 2 657 | 2 451 | 2 240 | 1 493 | 1 552 | 1 599 | 1 232 | 844 | 884 | 842 | 161 | 1 485 | 1 499 | 1 307 |
| Total debt | 2 408 | 2 331 | 2 673 | 2 988 | 3 005 | 2 974 | 2 539 | 2 836 | 2 687 | 2 526 | 2 199 | 2 091 | 1 985 | 1 296 | 1 330 | 1 344 | 1 283 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Gjesdal | Chairman | 0 companies |
| Pål Mathisen | Chairman | 0 companies |
| Sigurd Stokke | Chairman | 0 companies |