| Revenue | NOK 39,8M | +0% |
| EBITDA | NOK 4,8M | +57% |
| Net profit | NOK 3,4M | +100% |
| Total assets | NOK 13,5M | -15% |
| Equity | NOK 4,2M | -28% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 988 | 14 533 | 15 837 | 18 116 | 16 458 | 18 316 | 17 079 | 16 608 | 12 100 | 11 839 | 17 256 | 22 937 | 26 867 | 33 079 | 42 017 | 39 733 | 39 825 |
| Staff expenses | −1 509 | −1 710 | −1 804 | −2 133 | −1 991 | −2 378 | −2 018 | −2 236 | −1 720 | −1 618 | −2 067 | −2 564 | −2 918 | −3 544 | −3 697 | −3 389 | −4 027 |
| EBITDA | 794 | 1 185 | 1 302 | 1 498 | 2 171 | 1 733 | 1 923 | 1 053 | 4 | −117 | −353 | 1 436 | 3 437 | 3 493 | 5 353 | 3 063 | 4 817 |
| Depreciation & amort. | −97 | −99 | −119 | −173 | −273 | −215 | −231 | −308 | −195 | −209 | −344 | −325 | −268 | −340 | −566 | −680 | −613 |
| EBIT | 697 | 1 086 | 1 183 | 1 325 | 1 897 | 1 518 | 1 692 | 744 | −191 | −326 | −697 | 1 111 | 3 168 | 3 153 | 4 787 | 2 383 | 4 204 |
| Net financials | −38 | −41 | −34 | −14 | −21 | 22 | −7 | 2 | −1 | −34 | −35 | −126 | −60 | −26 | −203 | −182 | 142 |
| Profit before tax | 659 | 1 046 | 1 149 | 1 310 | 1 877 | 1 540 | 1 685 | 747 | −192 | −360 | −732 | 984 | 3 108 | 3 128 | 4 584 | 2 201 | 4 346 |
| Tax | 185 | 333 | 325 | 369 | 526 | 432 | 455 | 229 | 8 | −86 | −166 | 219 | 684 | 689 | 1 017 | 513 | 976 |
| Net profit | 473 | 713 | 824 | 941 | 1 351 | 1 108 | 1 230 | 518 | −200 | −273 | −566 | 766 | 2 424 | 2 439 | 3 567 | 1 688 | 3 371 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 935 | 5 206 | 6 364 | 6 472 | 7 262 | 10 136 | 9 504 | 9 022 | 8 399 | 8 033 | 8 939 | 10 180 | 10 842 | 13 951 | 16 513 | 15 916 | 13 477 |
| Equity | 1 901 | 3 208 | 4 032 | 3 473 | 1 824 | 5 256 | 5 786 | 6 303 | 6 325 | 6 279 | 6 220 | 2 083 | 2 107 | 1 905 | 5 472 | 5 796 | 4 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 18 | 24 | 13 | 22 | 7 | 0 | 0 | 27 | 1 548 | 1 235 | 1 039 | 826 |
| Short-term debt | 1 578 | 1 967 | 2 291 | 2 971 | 5 403 | 4 862 | 3 694 | 2 706 | 2 053 | 1 748 | 2 719 | 8 097 | 8 708 | 10 498 | 9 807 | 9 080 | 8 484 |
| Total debt | 4 034 | 1 998 | 2 332 | 2 998 | 5 437 | 4 880 | 3 718 | 2 719 | 2 074 | 1 755 | 2 719 | 8 097 | 8 735 | 12 046 | 11 041 | 10 119 | 9 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ibo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Pedersen | Chairman | 0 companies |
| Thomas Tonstad Pedersen | Board of Directors | 0 companies |