| Revenue | NOK 15,5M | -9% |
| EBITDA | NOK -1,6M | -11% |
| Net profit | NOK -2,4M | -70% |
| Total assets | NOK 7,7M | -16% |
| Equity | NOK 38K | -97% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 217 | 26 313 | 19 780 | 30 135 | 29 965 | 28 344 | 29 671 | 27 694 | 21 081 | 23 910 | 28 720 | 26 704 | 19 142 | 30 391 | 30 190 | 17 037 | 15 471 |
| Staff expenses | −504 | −840 | −950 | −1 249 | −1 354 | −1 072 | −1 267 | −1 176 | −1 036 | −944 | −1 110 | −929 | −972 | −1 133 | −1 538 | −1 200 | −954 |
| EBITDA | 148 | 1 712 | 954 | 1 049 | 1 404 | 1 190 | 1 084 | 935 | 430 | 274 | −413 | 439 | 107 | 1 156 | 171 | −1 481 | −1 638 |
| Depreciation & amort. | −38 | −80 | −80 | −96 | −333 | −452 | −272 | −68 | −16 | −9 | −13 | −13 | −12 | −6 | −6 | −0 | −0 |
| EBIT | 110 | 1 632 | 874 | 953 | 1 071 | 738 | 812 | 867 | 414 | 265 | −425 | 426 | 95 | 1 150 | 165 | −1 481 | −1 638 |
| Net financials | −285 | −180 | −189 | −256 | −342 | −421 | −267 | −204 | −214 | −249 | −251 | −203 | −222 | −152 | −285 | −352 | −350 |
| Profit before tax | −176 | 1 452 | 685 | 697 | 729 | 317 | 545 | 663 | 200 | 16 | −676 | 224 | −127 | 998 | −120 | −1 834 | −1 988 |
| Tax | −160 | 409 | 198 | 198 | 218 | 93 | 153 | 186 | 56 | 8 | −144 | 52 | −20 | 224 | −23 | −401 | 446 |
| Net profit | −15 | 1 043 | 487 | 499 | 511 | 224 | 392 | 477 | 144 | 8 | −532 | 172 | −107 | 774 | −97 | −1 433 | −2 433 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 876 | 5 293 | 6 477 | 11 390 | 12 123 | 11 860 | 8 941 | 7 562 | 9 532 | 10 459 | 10 550 | 9 252 | 10 623 | 9 603 | 11 140 | 9 086 | 7 660 |
| Equity | 689 | 796 | 815 | 1 141 | 1 292 | 1 516 | 1 908 | 2 385 | 2 529 | 2 565 | 2 032 | 2 704 | 2 597 | 3 001 | 2 904 | 1 471 | 38 |
| Long-term debt | 1 950 | 2 313 | 2 627 | 0 | 8 100 | 7 704 | 4 760 | 2 856 | 5 189 | 5 842 | 4 477 | 4 217 | 3 799 | 2 097 | 5 502 | 4 804 | 4 976 |
| Short-term debt | 2 237 | 2 184 | 3 035 | 2 118 | 2 732 | 2 639 | 2 273 | 2 321 | 1 813 | 2 052 | 4 041 | 2 331 | 4 227 | 4 506 | 2 734 | 2 810 | 2 646 |
| Total debt | 4 187 | 4 497 | 5 662 | 10 249 | 10 831 | 10 343 | 7 033 | 5 177 | 7 003 | 7 894 | 8 518 | 6 548 | 8 026 | 6 602 | 8 236 | 7 615 | 7 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caizer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Roar Holm | Chief Executive Officer | 0 companies |
| Fredrik Aas | Board of Directors | 0 companies |
| Steinar Jacob Thomassen | Chairman | 0 companies |
| Stig Christian Jessen | Board of Directors | 0 companies |