| Revenue | NOK 1M | +1084% |
| EBITDA | NOK 977K | +1135% |
| Net profit | NOK 612K | +107% |
| Total assets | NOK 1,3M | -76% |
| Equity | NOK 1,2M | +112% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 430 | 0 | 0 | 1 850 | 1 065 | 1 029 | 860 | 950 | 833 | 6 | 6 | 6 | 88 | 1 042 |
| Staff expenses | −888 | −0 | −0 | −316 | −389 | −481 | −470 | −527 | −519 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 401 | 0 | 0 | 600 | 447 | 360 | 119 | 177 | 54 | −68 | −49 | 3 032 | 79 | 977 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 401 | 0 | 0 | 600 | 447 | 360 | 119 | 177 | 54 | −68 | −49 | 3 032 | 79 | 977 |
| Net financials | 104 | 0 | 0 | −1 489 | 3 | 438 | 1 | −3 | −29 | −1 639 | −345 | −3 686 | 0 | −146 |
| Profit before tax | 4 505 | 0 | 0 | −889 | 451 | 798 | 119 | 174 | 25 | −1 707 | −394 | −653 | 79 | 831 |
| Tax | 1 187 | −0 | −0 | 164 | −98 | 85 | 11 | 36 | 5 | −146 | −0 | −0 | −217 | 219 |
| Net profit | 3 318 | 0 | 0 | −998 | 510 | 713 | 109 | 138 | 19 | −1 561 | −394 | −653 | 296 | 612 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 579 | — | — | 2 425 | 2 749 | 3 100 | 3 078 | 3 130 | 3 025 | 1 318 | 924 | 251 | 5 644 | 1 327 |
| Equity | 4 789 | — | — | 1 690 | 2 201 | 2 614 | 2 722 | 2 860 | 2 879 | 1 318 | 924 | 251 | 547 | 1 159 |
| Long-term debt | 844 | 0 | 0 | 417 | 311 | 239 | 183 | 140 | 112 | 0 | 0 | 0 | 5 000 | 0 |
| Short-term debt | 946 | 0 | 0 | 318 | 237 | 247 | 173 | 130 | 34 | 0 | 0 | 0 | 97 | 168 |
| Total debt | 1 790 | 0 | 0 | 735 | 548 | 486 | 356 | 270 | 146 | 0 | 0 | 0 | 5 097 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xbay Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Lileng Tenvik | Chief Executive Officer | 0 companies |
| Inger Helene Gade Tenvik | Chief Executive Officer | 0 companies |
| Kjetil Henrik Rykkje | Board of Directors | 0 companies |
| Ragnar Lileng Tenvik | Chairman | 0 companies |
| Bjørn Kvile | Board of Directors | 0 companies |
| Jan-Olav Styrvold | Deputy Chairman | 0 companies |