| Revenue | NOK 6,1M | +25% |
| EBITDA | NOK 162K | +192% |
| Net profit | NOK 105K | +144% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 1M | +11% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 207 | 4 230 | 3 569 | 3 321 | 3 916 | 4 839 | 4 137 | 601 | 45 | 692 | 1 098 | 1 525 | 2 003 | 3 270 | 3 736 | 4 897 | 6 136 |
| Staff expenses | −2 701 | −2 231 | −1 805 | −1 404 | −1 823 | −2 748 | −2 086 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −416 | −463 |
| EBITDA | 100 | 109 | 64 | 33 | 71 | 635 | −77 | 307 | −250 | 34 | −83 | 14 | 213 | 370 | 174 | −177 | 162 |
| Depreciation & amort. | −33 | −23 | −8 | −15 | −16 | −15 | −4 | −0 | −10 | −15 | −24 | −24 | −30 | −21 | −19 | −60 | −57 |
| EBIT | 67 | 87 | 56 | 18 | 55 | 620 | −81 | 307 | −260 | 19 | −107 | −10 | 183 | 349 | 155 | −237 | 105 |
| Net financials | −3 | −2 | 2 | 9 | 12 | 20 | 24 | 27 | −3 | −14 | −19 | −16 | −9 | −5 | 3 | −1 | 1 |
| Profit before tax | 64 | 85 | 58 | 27 | 67 | 640 | −57 | 334 | −264 | 5 | −126 | −26 | 174 | 344 | 158 | −238 | 105 |
| Tax | −22 | 29 | 13 | 10 | 17 | 178 | −0 | 69 | −0 | −0 | −0 | −0 | −0 | 31 | 49 | −0 | −0 |
| Net profit | 86 | 56 | 45 | 16 | 50 | 462 | −57 | 265 | −264 | 5 | −126 | −26 | 174 | 313 | 108 | −238 | 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 366 | 1 883 | 1 052 | 928 | 1 177 | 2 150 | 1 864 | 1 288 | 1 504 | 1 441 | 1 150 | 1 343 | 1 408 | 1 756 | 1 967 | 2 195 | 2 191 |
| Equity | 388 | 370 | 415 | 431 | 481 | 944 | 887 | 1 152 | 888 | 893 | 767 | 741 | 915 | 1 229 | 1 162 | 924 | 1 029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 569 | 447 | 360 | 0 | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 978 | 1 514 | 637 | 497 | 696 | 1 206 | 977 | 136 | 47 | 101 | 23 | 601 | 313 | 528 | 805 | 1 271 | 1 162 |
| Total debt | 978 | 1 514 | 637 | 497 | 696 | 1 206 | 977 | 136 | 616 | 548 | 383 | 601 | 493 | 528 | 805 | 1 271 | 1 162 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Can Cam Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Bjerkvik Lorentzen | Chairman | 0 companies |
| Andreas Bjerkvik Lorentzen | Board of Directors | 0 companies |
| Torstein Lorentzen | Board of Directors | 0 companies |