| Revenue | NOK 7,6M | -1% |
| EBITDA | NOK 324K | +311% |
| Net profit | NOK 164K | +143% |
| Total assets | NOK 3,9M | +6% |
| Equity | NOK 257K | +178% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 914 | 6 682 | 6 622 | 6 193 | 7 031 | 6 963 | 8 045 | 8 213 | 8 511 | 7 823 | 7 883 | 7 337 | 6 481 | 7 785 | 8 280 | 7 685 | 7 637 |
| Staff expenses | −1 159 | −966 | −1 268 | −1 074 | −1 340 | −1 661 | −1 122 | −1 894 | −1 408 | −1 528 | −1 499 | −1 256 | −1 128 | −1 480 | −1 620 | −1 021 | −1 134 |
| EBITDA | 268 | 242 | 208 | 201 | 306 | −54 | 196 | −85 | 384 | −77 | −175 | 40 | 347 | 902 | 520 | −153 | 324 |
| Depreciation & amort. | −29 | −17 | −0 | −0 | −33 | −35 | −35 | −35 | −35 | −35 | −35 | −41 | −41 | −40 | −7 | −10 | −10 |
| EBIT | 239 | 225 | 208 | 201 | 273 | −89 | 161 | −120 | 349 | −112 | −210 | −1 | 306 | 861 | 513 | −164 | 313 |
| Net financials | −53 | −57 | −59 | −60 | −84 | −122 | −116 | −133 | −90 | −186 | −168 | −143 | −251 | −86 | −109 | −219 | −149 |
| Profit before tax | 186 | 168 | 149 | 141 | 189 | −211 | 45 | −253 | 259 | −298 | −378 | −144 | 55 | 776 | 404 | −383 | 164 |
| Tax | 65 | 57 | 39 | 45 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 66 | −0 | −0 |
| Net profit | 121 | 111 | 110 | 96 | 154 | −211 | 45 | −253 | 259 | −298 | −378 | −144 | 55 | 776 | 338 | −383 | 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 662 | 1 046 | 1 225 | 1 364 | 1 789 | 2 060 | 2 350 | 2 957 | 2 435 | 2 833 | 2 689 | 2 584 | 1 969 | 2 589 | 4 191 | 3 723 | 3 932 |
| Equity | 715 | 287 | 287 | 287 | 287 | 76 | 121 | −132 | 127 | −171 | −549 | −694 | −639 | 137 | 475 | 92 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 373 | 769 | 683 | 672 | 576 | 478 | 399 | 404 |
| Short-term debt | 946 | 759 | 939 | 1 077 | 1 501 | 1 983 | 2 229 | 3 088 | 2 308 | 2 632 | 2 469 | 2 595 | 1 936 | 1 876 | 3 238 | 3 232 | 3 272 |
| Total debt | 946 | 759 | 939 | 1 077 | 1 501 | 1 983 | 2 229 | 3 088 | 2 308 | 3 004 | 3 238 | 3 278 | 2 608 | 2 452 | 3 716 | 3 631 | 3 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helle Baltzersen Berg | Deputy Member | 0 companies |
| Iren Margareth Baltzersen | Board of Directors | 0 companies |
| Vibeke Baltzersen | Chairman | 0 companies |