| Revenue | NOK 1,2M | +0% |
| EBITDA | NOK 1,1M | +2% |
| Net profit | NOK 819K | +5% |
| Total assets | NOK 3,4M | -38% |
| Equity | NOK 1,9M | -39% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 472 | 505 | 540 | 858 | 917 | 1 096 | 1 173 | 1 175 | 1 192 | 1 192 | 1 192 | 1 192 | 1 192 | 1 192 | 1 192 | 1 192 | 1 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 436 | 468 | 498 | 813 | 876 | 1 046 | 1 121 | 1 100 | 1 134 | 1 117 | 1 130 | 1 128 | 1 123 | 1 117 | 1 111 | 1 106 | 1 129 |
| Depreciation & amort. | −0 | −92 | −92 | −92 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 | −163 |
| EBIT | 0 | 344 | 376 | 406 | 650 | 712 | 882 | 958 | 936 | 970 | 953 | 967 | 965 | 960 | 953 | 948 | 942 | 965 |
| Net financials | 0 | −91 | −86 | −41 | −115 | −52 | −18 | 11 | 14 | 9 | −100 | 4 | 50 | 53 | 23 | 32 | 53 | 84 |
| Profit before tax | 0 | 254 | 290 | 365 | 535 | 660 | 864 | 969 | 951 | 979 | 854 | 971 | 1 015 | 1 013 | 977 | 980 | 995 | 1 049 |
| Tax | −0 | 71 | 81 | 102 | 149 | 184 | 238 | 261 | 248 | 240 | 200 | 219 | 223 | 223 | 215 | 216 | 218 | 231 |
| Net profit | 0 | 183 | 209 | 263 | 386 | 476 | 626 | 708 | 702 | 739 | 653 | 752 | 792 | 790 | 762 | 764 | 777 | 819 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 851 | 3 257 | 6 427 | 4 560 | 4 613 | 6 403 | 5 177 | 5 450 | 15 010 | 5 985 | 6 750 | 7 538 | 8 322 | 7 067 | 6 022 | 5 523 | 3 439 |
| Equity | — | 885 | 1 094 | 1 357 | 1 743 | 2 218 | 2 844 | 3 553 | 4 255 | 4 744 | 5 398 | 6 149 | 6 942 | 7 732 | 1 493 | 2 257 | 3 034 | 1 853 |
| Long-term debt | 0 | 1 648 | 1 292 | 3 390 | 2 413 | 2 000 | 1 591 | 1 077 | 555 | 9 627 | 87 | 78 | 72 | 63 | 1 987 | 1 074 | 1 061 | 1 046 |
| Short-term debt | 0 | 318 | 871 | 1 680 | 404 | 395 | 1 968 | 547 | 639 | 639 | 501 | 522 | 525 | 527 | 3 587 | 2 690 | 1 428 | 541 |
| Total debt | 0 | 1 966 | 2 163 | 5 070 | 2 817 | 2 395 | 3 559 | 1 624 | 1 194 | 10 266 | 588 | 601 | 596 | 590 | 5 574 | 3 764 | 2 489 | 1 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Rene Martinsen | Deputy Member | 0 companies |
| Jack Morten Oksrød | Chairman | 0 companies |