| Revenue | NOK 5,6M | +6% |
| EBITDA | NOK 176K | -31% |
| Net profit | NOK -114K | -167% |
| Total assets | NOK 1,7M | -18% |
| Equity | NOK 287K | +14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 390 | 5 194 | 4 977 | 5 235 | 5 563 |
| Staff expenses | −881 | −845 | −746 | −746 | −814 |
| EBITDA | 127 | −15 | 16 | 256 | 176 |
| Depreciation & amort. | −76 | −90 | −84 | −71 | −228 |
| EBIT | 51 | −105 | −68 | 185 | −51 |
| Net financials | −7 | −16 | −28 | −15 | −62 |
| Profit before tax | 44 | −121 | −97 | 170 | −114 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 44 | −121 | −97 | 170 | −114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 155 | 1 048 | 767 | 2 081 | 1 714 |
| Equity | 301 | 180 | 83 | 253 | 287 |
| Long-term debt | 349 | 269 | 193 | 322 | 851 |
| Short-term debt | 505 | 599 | 490 | 1 506 | 575 |
| Total debt | 854 | 868 | 684 | 1 828 | 1 426 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VF Chief Executive Officer | Chief Executive Officer | 2023 |
BM Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
HA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.98% | 8.98% | 2024 | |
| Individual | 4.69% | 4.69% | 2024 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.12% | 3.12% | 2024 | |
| Individual | 2.73% | 2.73% | 2024 | |
| Individual | 3.52% | 3.52% | 2024 | |
| Individual | 1.95% | 1.95% | 2024 | |
| Individual | 1.95% | 1.95% | 2024 | |
| Individual | 1.95% | 1.95% | 2024 | |
| Individual | 1.65% | 1.65% | 2022 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 0.78% | 0.78% | 2024 | |
| Individual | 0.78% | 0.78% | 2024 | |
| Individual | 0.78% | 0.78% | 2024 | |
| Individual | 0.78% | 0.78% | 2024 | |
| Individual | 0.39% | 0.39% | 2024 | |
| Individual | 0.78% | 0.78% | 2024 | |
| Individual | 0.39% | 0.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mandy Bakker | Chief Executive Officer | 0 companies |
| Håvard André Hunvik | Deputy Member | 0 companies |
| Vidar Frode Solheim | Chief Executive Officer | 0 companies |
| Bjarne Magne Lunde | Deputy Member | 0 companies |
| Rita Johanne Eldevik | Board of Directors | 0 companies |
| Anne-Gunn Steinsland | Board of Directors | 0 companies |