| Revenue | NOK 7,6M | -13% |
| EBITDA | NOK 352K | -33% |
| Net profit | NOK -333K | -40% |
| Total assets | NOK 3M | -19% |
| Equity | NOK -197K | -245% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 845 | 7 928 | 8 598 | 8 763 | 7 600 |
| Staff expenses | −6 548 | −5 544 | −6 033 | −6 263 | −5 641 |
| EBITDA | −1 875 | 170 | 201 | 522 | 352 |
| Depreciation & amort. | −166 | −137 | −109 | −118 | −91 |
| EBIT | −2 042 | 33 | 92 | 404 | 261 |
| Net financials | −111 | −126 | −250 | −296 | −323 |
| Profit before tax | −2 152 | −93 | −158 | 108 | −62 |
| Tax | −474 | −20 | −35 | 347 | 271 |
| Net profit | −1 679 | −72 | −124 | −239 | −333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 165 | 3 317 | 3 377 | 3 645 | 2 958 |
| Equity | 547 | 475 | 375 | 136 | −197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 618 | 2 842 | 3 002 | 3 508 | 3 155 |
| Total debt | 2 618 | 2 842 | 3 002 | 3 509 | 3 155 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.05% | 20.05% | 2024 | |
| Individual | 20.05% | 20.05% | 2024 | |
| Individual | 19.93% | 19.93% | 2024 | |
| Individual | 19.93% | 19.93% | 2022 | |
| Individual | 5.01% | 5.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Mangset | Board of Directors | 0 companies |
| Jose Felix Ortiz Vidal | Board of Directors | 0 companies |