| Revenue | NOK 6K | -11% |
| EBITDA | NOK -1,7M | -1% |
| Net profit | NOK -19,5M | -409% |
| Total assets | NOK 267,5M | -7% |
| Equity | NOK 257,3M | -10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 200 | 67 | 67 | 167 | 185 | 320 | 32 | 169 | 3 | 152 | 6 | 6 | 6 |
| Staff expenses | −0 | −77 | −422 | −422 | −704 | −1 001 | −1 075 | −1 016 | −1 012 | −1 168 | −1 153 | −1 167 | −1 233 | −773 | −863 | −958 | −887 |
| EBITDA | −151 | −337 | −708 | −714 | −782 | −1 170 | −1 340 | −1 117 | −1 311 | −1 393 | −1 588 | −1 541 | −1 864 | −1 142 | −1 712 | −1 680 | −1 701 |
| Depreciation & amort. | −3 | −15 | −38 | −8 | −19 | −20 | −53 | −65 | −44 | −97 | −101 | −241 | −251 | −257 | −257 | −244 | −46 |
| EBIT | −154 | −352 | −745 | −722 | −801 | −1 190 | −1 392 | −1 182 | −1 355 | −1 489 | −1 689 | −1 782 | −2 115 | −1 399 | −1 969 | −1 924 | −1 747 |
| Net financials | −5 923 | 46 157 | 4 868 | 19 416 | 2 563 | 2 908 | 8 322 | 4 799 | 40 679 | 44 720 | 35 815 | 24 309 | 29 729 | 51 125 | 29 468 | 8 236 | −17 761 |
| Profit before tax | −6 078 | 45 804 | 4 123 | 18 694 | 1 763 | 1 718 | 6 929 | 3 616 | 39 324 | 43 231 | 34 126 | 22 527 | 27 614 | 49 725 | 27 499 | 6 312 | −19 508 |
| Tax | −87 | 602 | 1 | 83 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 991 | 45 203 | 4 122 | 18 612 | 1 741 | 1 718 | 6 929 | 3 616 | 39 324 | 43 231 | 34 126 | 22 527 | 27 614 | 49 725 | 27 499 | 6 312 | −19 508 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 641 | 69 785 | 73 348 | 92 167 | 93 920 | 95 591 | 100 048 | 101 440 | 132 344 | 175 206 | 189 261 | 211 794 | 228 397 | 253 182 | 280 671 | 286 983 | 267 542 |
| Equity | 23 687 | 68 890 | 73 012 | 91 724 | 93 465 | 92 685 | 97 614 | 92 231 | 132 116 | 153 854 | 187 979 | 200 506 | 203 121 | 252 846 | 280 395 | 286 757 | 257 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 036 | 1 036 | 1 096 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 29 | 29 | 30 | 455 | 2 906 | 2 434 | 9 209 | 229 | 20 316 | 245 | 10 192 | 25 276 | 336 | 276 | 226 | 10 243 |
| Total debt | 14 954 | 895 | 336 | 443 | 455 | 2 906 | 2 434 | 9 209 | 229 | 21 352 | 1 281 | 11 287 | 25 276 | 336 | 276 | 226 | 10 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Melbye | Deputy Member | 0 companies |
| Jon Einar Melbye | Chairman | 0 companies |