| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -25% |
| Net profit | NOK 220K | +288% |
| Total assets | NOK 9,5M | +3% |
| Equity | NOK 8,2M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 123 | 28 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −798 | −656 | −1 002 | −585 | −180 | −392 | −79 | −16 | −16 | −30 | −33 | −40 | −92 | −114 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 |
| EBIT | −801 | −659 | −1 005 | −588 | −183 | −396 | −82 | −20 | −20 | −34 | −33 | −40 | −92 | −114 |
| Net financials | 255 | 291 | 214 | 170 | −652 | 133 | 91 | 105 | 129 | 110 | 1 168 | 138 | 164 | 420 |
| Profit before tax | −546 | −368 | −791 | −419 | −835 | −263 | 8 | 86 | 109 | 77 | 1 135 | 99 | 73 | 305 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −408 | 22 | 16 | 85 |
| Net profit | −546 | −368 | −791 | −419 | −835 | −263 | 8 | 86 | 109 | 77 | 1 543 | 77 | 57 | 220 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 177 | 9 801 | 8 915 | 8 547 | 7 696 | 7 414 | 7 393 | 7 439 | 7 548 | 7 602 | 9 054 | 9 109 | 9 244 | 9 510 |
| Equity | 8 657 | 8 289 | 7 498 | 7 079 | 6 244 | 5 981 | 5 990 | 6 075 | 6 184 | 6 261 | 7 805 | 7 882 | 7 938 | 8 159 |
| Long-term debt | 0 | 1 494 | 1 415 | 1 409 | 1 374 | 1 346 | 1 310 | 1 289 | 1 277 | 1 254 | 1 250 | 1 227 | 1 250 | 1 295 |
| Short-term debt | 2 | 18 | 2 | 58 | 77 | 87 | 93 | 75 | 86 | 86 | 0 | 0 | 56 | 56 |
| Total debt | 1 520 | 1 512 | 1 417 | 1 467 | 1 451 | 1 433 | 1 403 | 1 364 | 1 363 | 1 340 | 1 250 | 1 227 | 1 306 | 1 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Kjell Eriksen | Deputy Member | 0 companies |
| Anne Katrine Stabell Hagelund | Chairman | 0 companies |