| Revenue | NOK 80,5M | +8% |
| EBITDA | NOK 8M | +116% |
| Net profit | NOK 2,4M | +247% |
| Total assets | NOK 52,3M | +4% |
| Equity | NOK 11M | +28% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71 895 | 81 930 | 84 205 | 74 389 | 80 524 |
| Staff expenses | −22 936 | −25 704 | −26 955 | −23 174 | −25 701 |
| EBITDA | 6 456 | 5 838 | 3 456 | 3 685 | 7 967 |
| Depreciation & amort. | −1 824 | −2 111 | −2 354 | −2 185 | −1 887 |
| EBIT | 4 632 | 3 728 | 1 101 | 1 500 | 6 081 |
| Net financials | −1 192 | −2 129 | −3 471 | −3 601 | −2 997 |
| Profit before tax | 3 440 | 1 599 | −2 370 | −2 101 | 3 083 |
| Tax | 757 | 356 | −518 | −462 | 679 |
| Net profit | 2 683 | 1 243 | −1 852 | −1 639 | 2 404 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49 583 | 60 689 | 56 583 | 50 265 | 52 261 |
| Equity | 12 113 | 12 056 | 10 204 | 8 565 | 10 969 |
| Long-term debt | 22 903 | 27 016 | 27 755 | 22 774 | 0 |
| Short-term debt | 14 567 | 21 618 | 18 624 | 18 926 | 22 518 |
| Total debt | 37 470 | 48 633 | 46 379 | 41 700 | 41 292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Fidjeland | Chief Executive Officer | 0 companies |
| Kim Gyberg Haugland | Board of Directors | 0 companies |
| Bente Gyberg Haugland | Board of Directors | 0 companies |
| Marius Gyberg Haugland | Chairman | 0 companies |
| Robert Gyberg | Board of Directors | 0 companies |
| Fredrik Andre Gyberg | Board of Directors | 0 companies |
| Aud Ellen Gyberg | Board of Directors | 0 companies |
| Terje Gyberg | Board of Directors | 0 companies |