| Revenue | NOK 3,7M | -36% |
| EBITDA | NOK -1M | -1789% |
| Net profit | NOK -1,3M | -719% |
| Total assets | NOK 3,9M | -6% |
| Equity | NOK 743K | -64% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 376 | 7 566 | 7 394 | 10 361 | 8 324 | 2 040 | 2 770 | 3 461 | 3 956 | 5 353 | 5 845 | 7 261 | 6 263 | 5 723 | 3 663 |
| Staff expenses | −2 260 | −2 806 | −3 023 | −4 069 | −3 816 | −2 089 | −1 767 | −2 203 | −2 263 | −2 422 | −2 312 | −2 932 | −3 350 | −1 986 | −1 602 |
| EBITDA | 1 159 | 1 483 | 473 | 732 | 28 | −1 300 | −268 | 115 | 437 | 937 | 260 | 507 | −1 103 | 61 | −1 036 |
| Depreciation & amort. | −174 | −303 | −303 | −174 | −76 | −41 | −47 | −48 | −33 | −87 | −114 | −148 | −172 | −124 | −178 |
| EBIT | 985 | 1 180 | 170 | 558 | −48 | −1 341 | −316 | 68 | 404 | 850 | 147 | 359 | −1 275 | −63 | −1 214 |
| Net financials | 94 | 96 | 69 | 102 | 91 | −520 | −13 | −3 | −1 | −70 | 6 | 9 | −52 | −98 | −105 |
| Profit before tax | 1 080 | 1 276 | 239 | 660 | 44 | −1 861 | −328 | 65 | 403 | 780 | 153 | 369 | −1 327 | −161 | −1 319 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 080 | 1 276 | 239 | 660 | 44 | −1 861 | −328 | 65 | 403 | 780 | 153 | 369 | −1 327 | −161 | −1 319 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 773 | 5 339 | 5 347 | 5 399 | 5 412 | 2 578 | 2 299 | 2 340 | 2 896 | 3 659 | 3 646 | 4 258 | 5 224 | 4 146 | 3 895 |
| Equity | 3 843 | 4 138 | 3 782 | 3 868 | 4 012 | 2 113 | 1 820 | 1 892 | 2 277 | 3 075 | 3 181 | 3 550 | 2 222 | 2 061 | 743 |
| Long-term debt | 1 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 |
| Short-term debt | 1 731 | 1 201 | 1 565 | 1 531 | 1 400 | 465 | 479 | 448 | 619 | 584 | 465 | 708 | 3 002 | 1 935 | 3 002 |
| Total debt | 2 931 | 1 201 | 1 565 | 1 531 | 1 400 | 465 | 479 | 448 | 619 | 584 | 465 | 708 | 3 002 | 2 085 | 3 152 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D&D Consult As | Company | 49.8% | 49.8% | 2024 |
Pas Kjemi Invest As | Company | 26.2% | 26.2% | 2024 |
Jka Kemi Ab | Company | 8.9% | 8.9% | 2024 |
| Individual | 6.5% | 6.5% | 2024 | |
Rse Entreprenør As | Company | 2.3% | 2.3% | 2024 |
Re-Turn As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Fredrik Dietrichson | Chairman | 0 companies |
| Paal Andersen Skybak | Board of Directors | 0 companies |
| Trond Vidar Kjellin | Board of Directors | 0 companies |
| Markus Antoni Arntzen | Chairman | 0 companies |
| Christoffer Andreas Haarbye | Board of Directors | 0 companies |