| Revenue | NOK 4,4M | +32% |
| EBITDA | NOK 276K | +9% |
| Net profit | NOK 177K | +18% |
| Total assets | NOK 2,7M | +63% |
| Equity | NOK 765K | +30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 121 | 88 | 960 | 1 440 | 1 256 | 1 517 | 2 004 | 2 053 | 3 770 | 4 494 | 2 783 | 1 706 | 3 759 | 2 406 | 3 343 | 4 405 |
| Staff expenses | −0 | −0 | −0 | −18 | −248 | −382 | −368 | −352 | −425 | −543 | −477 | −625 | −694 | −862 | −504 | −667 | −743 |
| EBITDA | 4 | 28 | −6 | 200 | 449 | −70 | 208 | 306 | 272 | 479 | 433 | 407 | 238 | 239 | −646 | 254 | 276 |
| Depreciation & amort. | −39 | −39 | −39 | −93 | −113 | −130 | −131 | −141 | −105 | −140 | −168 | −161 | −148 | −140 | −88 | −61 | −46 |
| EBIT | −36 | −11 | −45 | 107 | 336 | −200 | 77 | 165 | 167 | 339 | 264 | 246 | 90 | 99 | −734 | 193 | 230 |
| Net financials | −57 | −46 | −45 | −59 | −74 | −71 | −61 | −39 | −27 | −24 | −30 | −30 | −27 | −21 | −5 | −0 | −1 |
| Profit before tax | −93 | −57 | −90 | 48 | 262 | −271 | 16 | 127 | 140 | 315 | 234 | 217 | 63 | 78 | −740 | 193 | 229 |
| Tax | −0 | −0 | −0 | −0 | −0 | −113 | 4 | 40 | 38 | 79 | 57 | 48 | 14 | 17 | −162 | 43 | 51 |
| Net profit | −93 | −57 | −90 | 48 | 262 | −158 | 12 | 86 | 102 | 236 | 177 | 169 | 49 | 61 | −577 | 150 | 177 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 547 | 507 | 934 | 1 318 | 940 | 918 | 919 | 755 | 1 381 | 2 114 | 1 437 | 1 584 | 2 345 | 1 367 | 1 657 | 2 705 |
| Equity | −149 | −207 | −296 | 20 | 281 | 123 | 135 | 221 | 323 | 560 | 737 | 906 | 955 | 1 015 | 438 | 588 | 765 |
| Long-term debt | 545 | 455 | 436 | 555 | 634 | 545 | 456 | 367 | 278 | 436 | 346 | 256 | 166 | 76 | 0 | 0 | 0 |
| Short-term debt | 186 | 299 | 367 | 359 | 403 | 273 | 328 | 332 | 154 | 385 | 1 031 | 275 | 464 | 1 253 | 929 | 1 069 | 1 940 |
| Total debt | 731 | 753 | 804 | 914 | 1 037 | 818 | 783 | 698 | 432 | 821 | 1 378 | 531 | 630 | 1 329 | 929 | 1 069 | 1 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Skårsmoen | Deputy Member | 0 companies |
| Ingar Aaen | Board of Directors | 0 companies |
| Åshild Lunsæter | Board of Directors | 0 companies |
| Tore Lunsæter | Chairman | 0 companies |