| Revenue | NOK 2,9M | -31% |
| EBITDA | NOK -4,1M | -77% |
| Net profit | NOK -10,7M | -9% |
| Total assets | NOK 429,2M | -3% |
| Equity | NOK 140,3M | -7% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 656 | 192 | 202 | 2 453 | 2 661 | 4 043 | 3 820 | 2 261 | 2 506 | 2 192 | 3 605 | 3 252 | 3 322 | 4 049 | 4 203 | 2 886 |
| Staff expenses | −28 580 | −1 780 | −1 445 | −4 739 | −2 240 | −2 959 | −2 463 | −2 827 | −2 160 | −2 382 | −3 527 | −2 212 | −2 269 | −3 519 | −4 226 | −4 805 |
| EBITDA | −7 908 | −6 797 | −2 545 | −6 908 | −3 007 | −1 985 | −3 462 | −5 010 | −3 098 | −4 758 | −4 116 | −1 458 | −1 895 | −3 271 | −2 303 | −4 072 |
| Depreciation & amort. | −108 | −25 | −0 | −2 673 | −1 113 | −813 | −4 426 | −353 | −342 | −325 | −361 | −357 | −371 | −326 | −219 | −0 |
| EBIT | −8 016 | −6 822 | −2 545 | −9 581 | −4 120 | −2 798 | −7 888 | −5 363 | −3 439 | −5 083 | −4 477 | −1 816 | −2 267 | −3 598 | −2 522 | −4 072 |
| Net financials | 65 638 | 24 547 | −13 297 | 698 | −6 850 | −300 | −13 982 | −7 636 | −957 | −1 597 | −7 192 | 4 928 | 1 381 | 110 388 | −7 310 | −6 628 |
| Profit before tax | 57 622 | 17 725 | −15 842 | −8 883 | −10 970 | −3 098 | −21 871 | −12 999 | −4 397 | −6 680 | −11 669 | 3 112 | −885 | 106 790 | −9 833 | −10 700 |
| Tax | 1 243 | −0 | −0 | −0 | 166 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 55 776 | 17 725 | −15 842 | −8 883 | −11 136 | −3 098 | −21 871 | −12 999 | −4 397 | −6 680 | −11 669 | 3 112 | −885 | 106 790 | −9 833 | −10 700 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 261 | 158 904 | 136 323 | 122 114 | 132 010 | 130 123 | 150 993 | 135 560 | 246 627 | 277 013 | 288 395 | 355 660 | 393 408 | 414 763 | 440 731 | 429 241 |
| Equity | 125 660 | 148 278 | 116 436 | 107 554 | 96 418 | 93 320 | 71 449 | 58 450 | 47 360 | 64 330 | 52 661 | 54 884 | 53 999 | 160 790 | 150 988 | 140 287 |
| Long-term debt | 551 508 | 3 322 | 0 | 12 236 | 33 042 | 34 079 | 74 067 | 70 904 | 198 250 | 205 969 | 208 157 | 265 442 | 267 317 | 193 311 | 214 248 | 199 909 |
| Short-term debt | 25 093 | 7 304 | 19 886 | 2 325 | 2 550 | 2 724 | 5 476 | 6 206 | 1 016 | 6 714 | 27 577 | 35 334 | 72 092 | 60 661 | 75 495 | 89 044 |
| Total debt | 576 601 | 10 626 | 19 886 | 14 560 | 35 592 | 36 803 | 79 544 | 77 110 | 199 266 | 212 683 | 235 734 | 300 776 | 339 409 | 253 973 | 289 743 | 288 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glastad Eiendom As | Company | 95.0% | 95.0% | 2024 |
Ibenholt As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Sunde | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Chairman | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |