| Revenue | NOK 10K | +28% |
| EBITDA | NOK -196K | +43% |
| Net profit | NOK -3,6M | -118% |
| Total assets | NOK 125,1M | -5% |
| Equity | NOK 118,6M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 | 8 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −96 | −139 | −282 | −344 | −196 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −96 | −139 | −282 | −344 | −196 |
| Net financials | 25 841 | 17 444 | 21 796 | 22 365 | −2 973 |
| Profit before tax | 25 745 | 17 305 | 21 514 | 22 021 | −3 169 |
| Tax | −49 | 181 | 101 | 1 597 | 434 |
| Net profit | 25 794 | 17 124 | 21 413 | 20 424 | −3 602 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 189 | 87 026 | 112 298 | 131 548 | 125 128 |
| Equity | 53 163 | 70 287 | 105 096 | 125 520 | 118 642 |
| Long-term debt | 10 026 | 8 075 | 7 199 | 5 643 | 2 320 |
| Short-term debt | 0 | 8 664 | 3 | 385 | 4 166 |
| Total debt | 10 026 | 16 739 | 7 202 | 6 028 | 6 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8% | 8% | 2024 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Rytter | Chief Executive Officer | 0 companies |
| Ellen Birgitte Rytter | Board of Directors | 0 companies |