| Revenue | NOK 550,8M | +2% |
| EBITDA | NOK 14,3M | -59% |
| Net profit | NOK 32,5M | +18% |
| Total assets | NOK 229,2M | -10% |
| Equity | NOK 145,9M | +29% |
| Employees | 52 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 148 | 38 042 | 29 202 | 39 491 | 47 735 | 62 397 | 77 369 | 75 486 | 79 623 | 94 355 | 179 543 | 241 922 | 331 811 | 482 258 | 751 947 | 537 402 | 550 760 |
| Staff expenses | −2 206 | −2 499 | −3 034 | −2 716 | −3 701 | −3 812 | −4 437 | −4 732 | −5 763 | −8 457 | −12 235 | −13 457 | −23 210 | −26 186 | −37 541 | −28 280 | −39 526 |
| EBITDA | 2 942 | 4 764 | 2 222 | 3 414 | 3 673 | 2 610 | 8 269 | 9 476 | 7 355 | 7 220 | 21 098 | 15 632 | 32 394 | 49 750 | 84 002 | 34 839 | 14 309 |
| Depreciation & amort. | −103 | −127 | −133 | −164 | −202 | −311 | −366 | −366 | −325 | −338 | −166 | −1 175 | −4 282 | −4 465 | −8 097 | −8 169 | −9 118 |
| EBIT | 2 839 | 4 637 | 2 090 | 3 250 | 3 470 | 2 299 | 7 903 | 9 110 | 7 030 | 6 882 | 20 932 | 14 457 | 28 111 | 45 285 | 75 905 | 26 670 | 5 191 |
| Net financials | 145 | −17 | 9 | 40 | −86 | −378 | 272 | 139 | −309 | 4 | 35 | −1 044 | −1 648 | −2 822 | −5 287 | 6 212 | 28 893 |
| Profit before tax | 2 984 | 4 621 | 2 099 | 3 290 | 3 384 | 1 921 | 8 175 | 9 249 | 6 721 | 6 887 | 20 967 | 13 414 | 26 464 | 42 463 | 70 618 | 32 882 | 34 084 |
| Tax | 839 | 1 299 | 593 | 922 | 948 | 565 | 2 248 | 2 538 | 1 692 | 1 283 | 4 811 | 2 718 | 5 675 | 9 628 | 16 062 | 5 452 | 1 608 |
| Net profit | 2 146 | 3 322 | 1 506 | 2 368 | 2 436 | 1 356 | 5 926 | 6 711 | 5 029 | 5 604 | 16 156 | 10 696 | 20 788 | 32 835 | 54 556 | 27 430 | 32 476 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 060 | 13 728 | 10 823 | 14 340 | 15 489 | 22 934 | 24 884 | 25 062 | 23 164 | 26 760 | 64 394 | 146 907 | 162 782 | 265 642 | 283 003 | 254 052 | 229 154 |
| Equity | 5 320 | 6 641 | 6 148 | 7 516 | 7 952 | 7 308 | 6 734 | 13 445 | 8 474 | 12 429 | 25 810 | 37 506 | 82 849 | 95 978 | 124 180 | 113 001 | 145 912 |
| Long-term debt | 1 591 | 1 800 | 1 133 | 1 052 | 1 953 | 5 281 | 4 905 | 4 111 | 3 778 | 4 660 | 0 | 32 779 | 34 260 | 34 116 | 193 | 5 380 | 1 572 |
| Short-term debt | 5 149 | 5 287 | 3 542 | 5 772 | 5 584 | 10 345 | 13 245 | 7 506 | 10 912 | 9 671 | 38 584 | 76 622 | 45 674 | 135 548 | 158 631 | 135 671 | 81 670 |
| Total debt | 6 740 | 7 087 | 4 675 | 6 824 | 7 537 | 15 626 | 18 150 | 11 617 | 14 690 | 14 330 | 38 584 | 109 401 | 79 933 | 169 664 | 158 823 | 141 051 | 83 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bewi Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kåre Halstensen | Chief Executive Officer | 0 companies |
| Rune Kvilvang | Chief Executive Officer | 0 companies |
| Nils Fredrik Kjeverud Rusten | Chief Executive Officer | 0 companies |
| Christian Bekken | Board of Directors | 0 companies |
| Martin Frederiksen | Chairman | 0 companies |
| Stein Inge Liasjø | Chairman | 0 companies |
| Thomas Rahbek | Board of Directors | 0 companies |