| Revenue | NOK 6,8M | -5% |
| EBITDA | NOK 737K | -30% |
| Net profit | NOK 110K | -72% |
| Total assets | NOK 4,7M | -8% |
| Equity | NOK 2,8M | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 441 | 6 286 | 6 897 | 7 125 | 6 752 |
| Staff expenses | −1 439 | −1 983 | −2 324 | −2 683 | −2 817 |
| EBITDA | 1 451 | 822 | 1 330 | 1 046 | 737 |
| Depreciation & amort. | −267 | −347 | −352 | −473 | −482 |
| EBIT | 1 184 | 475 | 978 | 572 | 254 |
| Net financials | −98 | −77 | −55 | −58 | −57 |
| Profit before tax | 1 086 | 399 | 923 | 514 | 197 |
| Tax | −0 | −0 | 95 | 113 | 87 |
| Net profit | 1 086 | 399 | 828 | 401 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 888 | 4 716 | 4 727 | 5 097 | 4 689 |
| Equity | 1 217 | 1 616 | 2 298 | 2 685 | 2 780 |
| Long-term debt | 2 040 | 2 104 | 1 117 | 1 241 | 846 |
| Short-term debt | 631 | 997 | 1 312 | 1 171 | 1 063 |
| Total debt | 2 671 | 3 101 | 2 429 | 2 411 | 1 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TM Deputy Member | Deputy Member | 2006 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Merete Petersen | Deputy Member | 0 companies |
| Camilla Sørensen Nordby | Chief Executive Officer | 0 companies |
| Svein Sørensen Nordby | Chairman | 0 companies |
| Karl-Kristian Norum Høiseth | Board of Directors | 0 companies |