| Revenue | NOK 15,9M | +10% |
| EBITDA | NOK 3,8M | -25% |
| Net profit | NOK -1,5M | +76% |
| Total assets | NOK 174,6M | -2% |
| Equity | NOK 84,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 | 0 | 6 | 0 | 0 | 0 | 0 | 1 237 | 9 798 | 16 534 | 14 782 | 14 458 | 15 907 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −16 | −13 | −13 | −26 | −14 | −13 | −12 |
| EBITDA | −3 283 | −1 907 | −1 521 | −331 | −392 | −295 | −370 | −775 | −607 | −216 | −103 | 1 061 | 4 644 | 6 632 | 3 891 | 5 094 | 3 828 |
| Depreciation & amort. | −18 | −18 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 045 | −7 180 | −7 539 | −7 489 | −7 399 |
| EBIT | −3 302 | −1 926 | −1 527 | −331 | −392 | −295 | −370 | −775 | −607 | −216 | −103 | 1 061 | 599 | −549 | −3 648 | −2 395 | −3 571 |
| Net financials | −1 833 | −2 204 | −2 329 | −0 | −0 | −0 | −1 | −4 | −1 | 1 467 | −94 | −90 | −1 635 | −2 905 | −2 367 | −2 481 | −2 617 |
| Profit before tax | −5 135 | −4 130 | −3 856 | −331 | −392 | −295 | −371 | −780 | −608 | 1 251 | −197 | 972 | −1 036 | −3 453 | −6 014 | −4 876 | −6 188 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 576 | −2 227 | 1 427 | −4 679 |
| Net profit | −5 135 | −4 130 | −3 856 | −331 | −392 | −295 | −371 | −780 | −608 | 1 251 | −197 | 972 | −1 036 | −1 877 | −3 787 | −6 304 | −1 510 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 573 | 1 044 | 131 | 160 | 201 | 235 | 275 | 121 | 120 | 901 874 | 116 796 | 176 588 | 210 722 | 198 155 | 189 313 | 177 235 | 174 573 |
| Equity | −34 175 | −38 305 | −42 160 | −42 491 | −42 884 | −43 179 | −43 550 | −44 329 | −44 937 | 270 958 | 60 764 | 84 129 | 86 093 | 88 997 | 86 167 | 83 363 | 84 354 |
| Long-term debt | 0 | 38 194 | 41 516 | 41 879 | 42 300 | 42 647 | 42 996 | 44 328 | 44 935 | 508 923 | 51 662 | 82 979 | 104 360 | 99 637 | 95 091 | 90 402 | 86 028 |
| Short-term debt | 35 748 | 1 155 | 775 | 772 | 784 | 766 | 828 | 122 | 122 | 121 993 | 4 371 | 9 479 | 20 269 | 9 432 | 7 882 | 3 243 | 3 877 |
| Total debt | 35 748 | 39 349 | 42 291 | 42 651 | 43 085 | 43 414 | 43 825 | 44 450 | 45 057 | 630 916 | 56 033 | 92 458 | 124 629 | 109 069 | 102 973 | 93 644 | 89 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordlicht Holding Gmbh & Co. Kg | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Langøygard | Chief Executive Officer | 0 companies |
| Mathias Cyril Bimberg | Chief Executive Officer | 0 companies |
| Peter Aall Simonsen | Board of Directors | 0 companies |
| Tore Johan Flåm | Board of Directors | 0 companies |
| Inge Forseth | Chairman | 0 companies |
| Astrid Svarva | Board of Directors | 0 companies |