| Revenue | NOK 14,6M | -2% |
| EBITDA | NOK -713K | -254% |
| Net profit | NOK -1,7M | -275% |
| Total assets | NOK 8,7M | -3% |
| Equity | NOK -5,9M | -40% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 291 | 9 925 | 13 299 | 14 963 | 14 621 |
| Staff expenses | −5 197 | −4 994 | −6 366 | −8 474 | −8 949 |
| EBITDA | −1 366 | 1 137 | 1 395 | 463 | −713 |
| Depreciation & amort. | −499 | −191 | −225 | −292 | −228 |
| EBIT | −1 865 | 946 | 1 170 | 171 | −941 |
| Net financials | −535 | −476 | −504 | −615 | −723 |
| Profit before tax | −2 400 | 470 | 666 | −444 | −1 665 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 400 | 470 | 666 | −444 | −1 665 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 934 | 7 958 | 8 566 | 8 993 | 8 706 |
| Equity | −4 879 | −4 409 | −3 743 | −4 187 | −5 852 |
| Long-term debt | 0 | 8 328 | 7 811 | 7 273 | 6 743 |
| Short-term debt | 7 788 | 4 039 | 4 498 | 5 907 | 7 815 |
| Total debt | 12 812 | 12 367 | 12 309 | 13 180 | 14 558 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AB Deputy Member | Deputy Member | 2007 – 2022 |
LM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.75% | 96.75% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Brusletto | Deputy Member | 0 companies |
| Lisette Manon Winterswijk | Chief Executive Officer | 0 companies |