| Revenue | NOK 8,9M | +2% |
| EBITDA | NOK 409K | -21% |
| Net profit | NOK 171K | -30% |
| Total assets | NOK 5M | -12% |
| Equity | NOK 3M | +6% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 626 | 6 844 | 7 265 | 7 866 | 7 352 | 7 005 | 6 130 | 7 112 | 6 998 | 8 002 | 6 760 | 8 667 | 7 549 | 7 380 | 7 415 | 8 762 | 8 929 |
| Staff expenses | −0 | −2 482 | −2 470 | −2 566 | −2 113 | −2 539 | −2 201 | −2 200 | −2 291 | −2 551 | −2 909 | −2 595 | −2 988 | −2 868 | −2 388 | −2 619 | −3 343 | −3 598 |
| EBITDA | 0 | 1 153 | 666 | 289 | 1 113 | 564 | 782 | 381 | 548 | 470 | 755 | 589 | 591 | 629 | 457 | 255 | 521 | 409 |
| Depreciation & amort. | −0 | −191 | −197 | −209 | −192 | −217 | −186 | −263 | −221 | −203 | −196 | −166 | −216 | −239 | −129 | −132 | −226 | −209 |
| EBIT | 0 | 962 | 469 | 80 | 921 | 347 | 596 | 118 | 327 | 267 | 559 | 423 | 375 | 389 | 329 | 123 | 294 | 200 |
| Net financials | 0 | −162 | −136 | −100 | −99 | −92 | −71 | −70 | −62 | −62 | −50 | −58 | −80 | −66 | −31 | 14 | 19 | 19 |
| Profit before tax | 0 | 800 | 332 | −20 | 823 | 255 | 525 | 48 | 265 | 205 | 509 | 365 | 295 | 323 | 298 | 137 | 314 | 219 |
| Tax | −0 | 247 | 58 | −10 | 234 | 72 | 143 | 12 | 68 | 50 | 120 | 82 | 65 | 70 | 189 | 22 | 69 | 48 |
| Net profit | 0 | 552 | 275 | −9 | 588 | 183 | 382 | 36 | 197 | 155 | 389 | 283 | 230 | 253 | 110 | 115 | 245 | 171 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 084 | 5 221 | 5 264 | 5 379 | 5 259 | 5 254 | 5 110 | 5 337 | 5 632 | 6 074 | 6 465 | 7 129 | 6 662 | 3 590 | 3 492 | 5 769 | 5 050 |
| Equity | — | 1 187 | 1 462 | 1 452 | 1 441 | 1 624 | 2 006 | 2 042 | 2 239 | 2 394 | 2 783 | 3 066 | 3 296 | 3 549 | 2 473 | 2 588 | 2 833 | 3 004 |
| Long-term debt | 0 | 2 550 | 0 | 0 | 0 | 0 | 2 039 | 1 900 | 2 025 | 1 857 | 1 686 | 2 241 | 2 119 | 1 561 | 0 | 22 | 802 | 73 |
| Short-term debt | 0 | 1 347 | 1 277 | 1 444 | 1 670 | 1 484 | 1 209 | 1 168 | 1 073 | 1 380 | 1 605 | 1 159 | 1 714 | 1 552 | 1 117 | 882 | 2 134 | 1 974 |
| Total debt | 0 | 3 897 | 3 760 | 3 811 | 3 938 | 3 635 | 3 248 | 3 068 | 3 098 | 3 237 | 3 291 | 3 399 | 3 832 | 3 113 | 1 117 | 904 | 2 936 | 2 046 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Hatlevik | Chairman | 0 companies |
| Thomas Estrup Rasmussen | Board of Directors | 0 companies |