| Revenue | NOK 1,5M | -8% |
| EBITDA | NOK 874K | -18% |
| Net profit | NOK 315K | -38% |
| Total assets | NOK 3,3M | -15% |
| Equity | NOK 3,1M | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 438 | 1 474 | 1 834 | 3 596 | 1 716 | 1 057 | 660 | 2 035 | 771 | 2 084 | 1 629 | 1 497 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 068 | −0 | −0 | −0 | −0 |
| EBITDA | 1 330 | 1 365 | 1 663 | 3 192 | 1 590 | 959 | 488 | −618 | −112 | 1 030 | 1 069 | 874 |
| Depreciation & amort. | −706 | −706 | −706 | −625 | −625 | −625 | −625 | −625 | −669 | −712 | −558 | −558 |
| EBIT | 624 | 660 | 958 | 2 567 | 964 | 334 | −137 | −1 243 | −781 | 319 | 511 | 316 |
| Net financials | 364 | 334 | 258 | 143 | 46 | 27 | 44 | 39 | 2 | −2 | −1 | −2 |
| Profit before tax | 988 | 994 | 1 216 | 2 710 | 1 010 | 361 | −93 | −1 205 | −780 | 317 | 510 | 315 |
| Tax | 2 500 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 512 | 994 | 1 216 | 2 710 | 1 010 | 361 | −93 | −1 205 | −780 | 317 | 510 | 315 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 564 | 14 045 | 10 590 | 8 567 | 7 438 | 6 429 | 6 366 | 5 987 | 5 015 | 4 865 | 3 880 | 3 281 |
| Equity | 13 022 | 11 675 | 10 551 | 6 214 | 6 068 | 6 429 | 6 047 | 5 667 | 3 732 | 4 049 | 3 407 | 3 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 543 | 2 370 | 39 | 2 353 | 1 370 | 0 | 320 | 320 | 1 283 | 816 | 473 | 136 |
| Total debt | 2 543 | 2 370 | 39 | 2 353 | 1 370 | 0 | 320 | 320 | 1 283 | 816 | 473 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
GR Deputy Member | Deputy Member | 2001 | — | — |
MF Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2024 | |
Gust As | Company | 17.3% | 17.3% | 2024 |
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2022 | |
| Individual | 8.1% | 8.1% | 2022 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Aannø | Chief Executive Officer | 0 companies |
| Gunvor Reistad Aannø | Deputy Member | 0 companies |
| Margrethe Fausa Aannø | Deputy Member | 0 companies |
| Kristin Aannø | Board of Directors | 0 companies |