| Revenue | NOK 18,4M | -6% |
| EBITDA | NOK -271K | -126% |
| Net profit | NOK -1,2M | -2235% |
| Total assets | NOK 6,8M | -13% |
| Equity | NOK 1,8M | -21% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 595 | 12 716 | 17 511 | 19 675 | 18 409 |
| Staff expenses | −6 040 | −7 310 | −7 854 | −8 669 | −9 888 |
| EBITDA | 320 | 451 | 896 | 1 038 | −271 |
| Depreciation & amort. | −284 | −365 | −481 | −808 | −759 |
| EBIT | 36 | 86 | 415 | 229 | −1 030 |
| Net financials | −45 | −82 | −36 | −146 | −144 |
| Profit before tax | −8 | 4 | 379 | 83 | −1 174 |
| Tax | −0 | 35 | 147 | 28 | −0 |
| Net profit | −8 | −31 | 232 | 55 | −1 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 364 | 6 175 | 7 929 | 7 835 | 6 819 |
| Equity | 2 068 | 2 037 | 2 269 | 2 324 | 1 832 |
| Long-term debt | 2 528 | 2 073 | 2 495 | 2 219 | 1 588 |
| Short-term debt | 1 768 | 2 065 | 3 166 | 3 292 | 3 399 |
| Total debt | 4 296 | 4 138 | 5 660 | 5 511 | 4 987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Flo | Chief Executive Officer | 0 companies |
| Bjarne Nedreklepp Dale | Chairman | 0 companies |
| Kåre Gloppestad | Board of Directors | 0 companies |
| Harald Schlyder Knutsen | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Board of Directors | 0 companies |
| Gunvor Irene Liabø Flo | Board of Directors | 0 companies |
| Kjell Rune Flo | Board of Directors | 0 companies |
| Tore Alm-Ingebrigtsen | Board of Directors | 0 companies |