| Revenue | NOK 1,2M | -10% |
| EBITDA | NOK 886K | -15% |
| Net profit | NOK 494K | -14% |
| Total assets | NOK 6,9M | +12% |
| Equity | NOK 2,4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 600 | 600 | 719 | 708 | 708 | 928 | 948 | 948 | 948 | 1 098 | 1 200 | 1 200 | 1 380 | 1 440 | 1 360 | 1 222 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 389 | 425 | 269 | 458 | 528 | 466 | 591 | 674 | 732 | 589 | −225 | 532 | 628 | 792 | 728 | 1 037 | 886 |
| Depreciation & amort. | −0 | −156 | −156 | −156 | −160 | −162 | −162 | −200 | −259 | −258 | −258 | −258 | −258 | −265 | −265 | −265 | −265 | −253 |
| EBIT | 0 | 233 | 269 | 113 | 298 | 366 | 304 | 391 | 415 | 474 | 331 | −483 | 274 | 363 | 527 | 463 | 772 | 633 |
| Net financials | 0 | −234 | −200 | −184 | −158 | −167 | −168 | −419 | −403 | −380 | −334 | −300 | −366 | −250 | −185 | −172 | −34 | 0 |
| Profit before tax | 0 | −1 | 69 | −71 | 141 | 199 | 136 | −28 | 13 | 94 | −3 | −783 | −92 | 113 | 342 | 291 | 738 | 633 |
| Tax | −0 | −0 | 19 | −20 | 39 | 56 | 40 | 38 | −0 | −3 | −5 | −185 | −20 | 25 | 75 | 64 | 162 | 139 |
| Net profit | 0 | −1 | 50 | −51 | 101 | 143 | 97 | −66 | 13 | 97 | 2 | −598 | −71 | 88 | 267 | 227 | 575 | 494 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 273 | 3 311 | 3 166 | 3 403 | 3 186 | 5 296 | 7 706 | 7 231 | 7 204 | 7 092 | 7 801 | 6 296 | 6 191 | 5 916 | 5 626 | 6 161 | 6 910 |
| Equity | — | 503 | 553 | 589 | 690 | 833 | 930 | 863 | 940 | 1 271 | 1 339 | 1 395 | 1 432 | 1 432 | 1 432 | 2 423 | 2 429 | 2 432 |
| Long-term debt | 0 | 2 622 | 0 | 2 406 | 2 277 | 0 | 2 000 | 6 357 | 6 089 | 5 877 | 5 589 | 6 106 | 4 638 | 4 148 | 3 695 | 2 825 | 2 944 | 3 668 |
| Short-term debt | 0 | 148 | 234 | 171 | 436 | 206 | 2 366 | 485 | 202 | 57 | 164 | 299 | 227 | 612 | 789 | 377 | 787 | 811 |
| Total debt | 0 | 2 770 | 2 758 | 2 577 | 2 713 | 2 353 | 4 366 | 6 842 | 6 290 | 5 934 | 5 753 | 6 405 | 4 864 | 4 759 | 4 484 | 3 202 | 3 732 | 4 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løken Trevare A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Grøndal | Chief Executive Officer | 0 companies |
| Henry Gunnar Berger | Board of Directors | 0 companies |
| Kjell Aksel Stillesby | Chairman | 0 companies |
| Frits Roar Grøndal | Board of Directors | 0 companies |
| Per Terje Larsen | Chairman | 0 companies |