| Revenue | NOK 0 | — |
| EBITDA | NOK -47,4M | -32% |
| Net profit | NOK 343,1M | -11% |
| Total assets | NOK 5B | +22% |
| Equity | NOK 3,6B | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 353 905 | 0 | 0 | 0 | 0 | 0 | 2 925 | 0 |
| Staff expenses | −2 981 | −5 701 | 2 767 | −2 032 | −1 571 | −1 586 | 2 379 | −2 237 | −2 353 | −2 459 | −2 785 |
| EBITDA | −10 821 | −16 750 | −1 995 | 347 051 | −5 554 | −6 055 | −3 950 | −10 019 | −53 380 | −35 943 | −47 410 |
| Depreciation & amort. | −0 | −0 | −0 | −27 002 | −19 | −26 | −61 | −107 | −120 | −0 | −0 |
| EBIT | −10 821 | −16 750 | −1 995 | 320 049 | −5 573 | −6 081 | −4 011 | −10 126 | −53 500 | −35 943 | −47 410 |
| Net financials | 67 778 | 158 772 | 629 383 | 534 295 | 276 014 | 304 256 | 352 908 | 311 633 | 200 549 | 423 052 | 417 376 |
| Profit before tax | 56 957 | 142 022 | 627 388 | 854 344 | 270 441 | 298 175 | 348 897 | 301 507 | 147 049 | 387 109 | 369 966 |
| Tax | 14 588 | 11 062 | 41 827 | −5 728 | 3 650 | −1 833 | 9 401 | 39 | 7 179 | 718 | 26 818 |
| Net profit | 42 369 | 130 960 | 585 561 | 860 072 | 266 791 | 300 008 | 339 496 | 301 468 | 139 870 | 386 391 | 343 148 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 144 | 1 867 042 | 2 719 590 | 3 428 484 | 2 809 739 | 3 033 683 | 3 305 252 | 3 310 396 | 3 419 481 | 4 058 416 | 4 968 451 |
| Equity | 822 516 | 890 933 | 1 426 494 | 2 226 566 | 2 433 357 | 2 673 365 | 2 922 861 | 3 124 329 | 3 155 181 | 3 418 772 | 3 628 886 |
| Long-term debt | 0 | 906 554 | 1 220 621 | 1 008 922 | 279 950 | 7 000 | 0 | 0 | 100 000 | 400 000 | 821 050 |
| Short-term debt | 123 325 | 65 515 | 68 587 | 189 212 | 92 806 | 349 868 | 382 391 | 186 069 | 164 301 | 239 644 | 518 515 |
| Total debt | 123 325 | 972 069 | 1 289 208 | 1 198 134 | 372 756 | 356 868 | 382 391 | 186 069 | 264 301 | 639 644 | 1 339 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2025 | — | — |
JG Deputy Member | Deputy Member | 2025 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TV Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agra Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannes Heje | Deputy Member | 0 companies |
| Jørgen Gregardsøn Heje | Deputy Member | 0 companies |
| Knut Knutsøn Heje | Chief Executive Officer | 0 companies |
| Tom Vidar Rygh | Deputy Member | 0 companies |
| Knut Gregardsøn Heje | Chairman | 0 companies |
| Line Cathrine Jørgensdatter Heje Brekke | Deputy Chairman | 0 companies |
| Henri Jacob Jan De Sauvage-Nolting | Board of Directors | 0 companies |