| Revenue | NOK 248M | -68% |
| EBITDA | NOK 243,9M | -68% |
| Net profit | NOK 228,2M | -70% |
| Total assets | NOK 717M | -26% |
| Equity | NOK 312,2M | -25% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 748 | 15 493 | 61 398 | 74 414 | 69 034 | 186 332 | 110 857 | 84 368 | 185 464 | 140 556 | 53 928 | 127 733 | 950 903 | 777 932 | 247 987 |
| Staff expenses | −65 435 | −896 | −874 | −959 | −1 636 | −1 396 | −1 093 | −1 971 | −2 070 | −2 063 | −2 107 | −2 611 | −2 289 | −3 629 | −3 103 |
| EBITDA | 22 720 | 12 861 | 58 311 | 71 035 | 64 820 | 182 056 | 101 959 | 79 432 | 180 682 | 132 404 | 51 282 | 124 060 | 947 721 | 773 414 | 243 903 |
| Depreciation & amort. | −2 838 | −411 | −447 | −329 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 646 | −4 350 | −0 |
| EBIT | 19 882 | 12 450 | 57 864 | 70 705 | 64 820 | 182 056 | 101 959 | 79 432 | 180 682 | 132 404 | 51 282 | 124 060 | 912 075 | 769 064 | 243 903 |
| Net financials | −2 306 | −505 | −1 754 | −2 172 | −1 011 | −900 | −3 297 | −841 | −1 279 | −51 | −1 057 | −1 737 | −1 651 | −12 654 | −16 713 |
| Profit before tax | 17 576 | 11 945 | 56 110 | 68 534 | 63 809 | 181 156 | 98 662 | 78 591 | 179 404 | 132 353 | 50 225 | 122 323 | 910 424 | 756 410 | 227 190 |
| Tax | 1 712 | −1 514 | 1 698 | 917 | −301 | 448 | 17 | −74 | 585 | −273 | −210 | 296 | 1 257 | 1 779 | −1 024 |
| Net profit | 15 864 | 13 459 | 54 412 | 67 617 | 64 110 | 180 709 | 98 645 | 78 665 | 178 819 | 132 626 | 50 435 | 122 027 | 909 167 | 754 631 | 228 214 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 683 | 121 000 | 179 400 | 157 894 | 187 173 | 288 148 | 349 284 | 402 626 | 542 140 | 547 386 | 554 048 | 648 094 | 1 276 567 | 973 264 | 717 036 |
| Equity | 113 325 | 53 980 | 28 390 | 96 009 | 3 638 | 184 346 | 282 992 | 331 498 | 413 394 | 460 667 | 474 495 | 459 009 | 362 339 | 416 886 | 312 224 |
| Long-term debt | 83 | 0 | 45 000 | 0 | 0 | 0 | 0 | 0 | 475 | 203 | 0 | 289 | 1 300 | 252 170 | 250 464 |
| Short-term debt | 45 358 | 67 020 | 106 010 | 61 886 | 183 535 | 103 801 | 66 293 | 71 128 | 128 271 | 86 516 | 79 554 | 188 797 | 912 928 | 304 207 | 154 348 |
| Total debt | 45 358 | 67 020 | 151 010 | 61 886 | 183 535 | 103 801 | 66 293 | 71 128 | 128 746 | 86 719 | 79 554 | 189 085 | 914 228 | 556 378 | 404 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AC Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eføy Kapital As | Company | 32.9% | 32.9% | 2023 |
Watrium As | Company | 29.9% | 29.9% | 2023 |
Hv Capital As | Company | 8.3% | 8.3% | 2023 |
C 3 Holding Norway As | Company | 8.0% | 8.0% | 2023 |
Pactum Vekst As | Company | 5.6% | 5.6% | 2023 |
Skagen Vekst Verdipapirfond | Company | 3.8% | 3.8% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
Glastad Capital As | Company | 1.2% | 1.2% | 2023 |
Surfside Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Magnus Reed | Chief Executive Officer | 0 companies |
| Ole Ertvaag | Chief Executive Officer | 0 companies |
| Anders Christian Garmann Wilhelmsen | Deputy Member | 0 companies |
| Leif Johan Sevland | Chairman | 0 companies |
| Kristin Helene Holth | Board of Directors | 0 companies |
| Ole Henrik Bjørge | Board of Directors | 0 companies |
| Knut Olav Rød | Board of Directors | 0 companies |
| Iselin Nybø | Board of Directors | 0 companies |
| Adele Bugge Norman Pran | Board of Directors | 0 companies |