| Revenue | NOK 3,9M | -43% |
| EBITDA | NOK -1,4M | -239% |
| Net profit | NOK -1,5M | -257% |
| Total assets | NOK 1,8M | -25% |
| Equity | NOK -1,4M | -1129% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 518 | 3 963 | 3 842 | 7 643 | 9 369 | 6 940 | 6 228 | 12 326 | 19 503 | 7 414 | 3 542 | 6 755 | 3 858 |
| Staff expenses | −973 | −797 | −769 | −931 | −1 054 | −709 | −1 117 | −1 455 | −2 138 | −1 630 | −1 055 | −620 | −357 |
| EBITDA | 208 | 145 | 10 | −156 | 639 | 445 | 200 | 308 | −640 | −1 366 | −16 | 1 032 | −1 438 |
| Depreciation & amort. | −149 | −142 | −107 | −117 | −77 | −38 | −59 | −60 | −73 | −143 | −0 | −0 | −4 |
| EBIT | 59 | 3 | −96 | −273 | 562 | 408 | 142 | 249 | −713 | −1 508 | −16 | 1 032 | −1 443 |
| Net financials | 11 | 1 | 1 | −3 | −30 | −50 | −53 | −24 | −69 | −95 | −115 | −78 | −51 |
| Profit before tax | 70 | 4 | −95 | −275 | 532 | 358 | 89 | 225 | −782 | −1 604 | −131 | 954 | −1 494 |
| Tax | 20 | 1 | 48 | −0 | 3 | 96 | 25 | 54 | −90 | −0 | −0 | −0 | −0 |
| Net profit | 50 | 3 | −143 | −275 | 529 | 261 | 64 | 171 | −692 | −1 604 | −131 | 954 | −1 494 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 056 | 1 466 | 1 541 | 2 320 | 4 485 | 4 292 | 2 293 | 3 471 | 5 846 | 2 239 | 1 130 | 2 463 | 1 837 |
| Equity | 526 | 528 | 385 | 110 | 639 | 900 | 934 | 1 105 | 413 | −691 | −821 | 132 | −1 361 |
| Long-term debt | 392 | 469 | 362 | 542 | 943 | 261 | 45 | 90 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 138 | 469 | 794 | 1 668 | 2 903 | 3 131 | 1 314 | 2 276 | 5 433 | 2 930 | 1 951 | 2 331 | 3 198 |
| Total debt | 1 531 | 938 | 1 156 | 2 210 | 3 846 | 3 392 | 1 359 | 2 366 | 5 433 | 2 930 | 1 951 | 2 331 | 3 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjelland Svanes | Chairman | 0 companies |
| Gudmund Eiane Rosland | Board of Directors | 0 companies |
| Frank Robert Selebø | Board of Directors | 0 companies |