| Revenue | NOK 2,3M | +8% |
| EBITDA | NOK 898K | -33% |
| Net profit | NOK 826K | -22% |
| Total assets | NOK 3M | +40% |
| Equity | NOK 2,4M | +53% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 1 512 | 1 233 | 1 440 | 1 582 | 2 958 | 3 123 | 908 | 185 | 165 | 1 803 | 1 126 | 1 816 | 1 768 | 2 384 | 2 123 | 2 294 |
| Staff expenses | −56 | −820 | −601 | −532 | −581 | −1 360 | −672 | −511 | −609 | −606 | −949 | −844 | −1 019 | −1 017 | −1 097 | −472 | −1 204 |
| EBITDA | −40 | 393 | 353 | −219 | 812 | 1 258 | 2 185 | 193 | −578 | −637 | 578 | 121 | 620 | 561 | 1 058 | 1 350 | 898 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | 393 | 353 | −219 | 812 | 1 258 | 2 185 | 193 | −578 | −637 | 578 | 121 | 620 | 561 | 1 058 | 1 350 | 898 |
| Net financials | 426 | 92 | 185 | 211 | 165 | 114 | −1 633 | 150 | −1 | −6 | 1 | 1 | 1 | 100 | 1 | 3 | 127 |
| Profit before tax | 387 | 486 | 538 | −8 | 978 | 1 372 | 552 | 344 | −580 | −642 | 578 | 121 | 621 | 661 | 1 059 | 1 353 | 1 025 |
| Tax | 108 | 172 | 128 | −0 | 271 | 384 | 600 | 66 | −0 | −0 | −0 | −0 | 49 | 123 | 233 | 298 | 199 |
| Net profit | 278 | 314 | 410 | −8 | 706 | 988 | −47 | 278 | −580 | −642 | 578 | 121 | 572 | 538 | 826 | 1 055 | 826 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 716 | 7 739 | 7 629 | 7 113 | 8 204 | 3 888 | 2 226 | 1 153 | 1 248 | 1 735 | 2 934 | 3 018 | 1 374 | 1 264 | 2 486 | 2 123 | 2 964 |
| Equity | 6 998 | 6 812 | 6 972 | 6 964 | 7 430 | 3 068 | 1 320 | 898 | 318 | −324 | 254 | 376 | 948 | 685 | 1 511 | 1 566 | 2 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 927 | 657 | 149 | 774 | 821 | 905 | 255 | 930 | 2 059 | 2 680 | 2 643 | 426 | 579 | 974 | 557 | 572 |
| Total debt | 718 | 927 | 657 | 149 | 774 | 821 | 905 | 255 | 930 | 2 059 | 2 680 | 2 643 | 426 | 579 | 974 | 557 | 572 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Christensen | Chairman | 0 companies |